LEIK AUDIO AS

7562 SAKSVIK

Finances

Share Ownership

Return on Equity

−25,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	250 000	53 000	250 000
Net Income	−416 000	−815 000	−249 000	−87 000
Total Assets	1 657 000	2 085 000	2 090 000	119 000
Total Equity	1 657 000	2 073 000	2 088 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	250 000	53 000	250 000
Expenditure	467 000	1 065 000	302 000	337 000
Operating Profit	−416 000	−815 000	−249 000	−87 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−416 000	−815 000	−249 000	−87 000
Tax	0	0	0	0
Net Income	−416 000	−815 000	−249 000	−87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	258 000	201 000	0	0
Total Current Assets	1 398 000	1 883 000	2 090 000	119 000
Total Assets	1 657 000	2 085 000	2 090 000	119 000
Total Retained Equity	−1 584 000	−1 164 000	−349 000	−100 000
Total Equity	1 657 000	2 073 000	2 088 000	119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	12 000	2 000	0
Total Equity and Debt	1 657 000	2 085 000	2 090 000	119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	0	53 000	0
Other Income	0	250 000	0	250 000
Revenue	52 000	250 000	53 000	250 000
Cost of Goods Sold	230 000	876 000	274 000	324 000
Salary Costs	0	0	0	0
Depreciation	124 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	467 000	1 065 000	302 000	337 000
Operating Profit	−416 000	−815 000	−249 000	−87 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−416 000	−815 000	−249 000	−87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	16 000	25 000	0	0
Fixtures	242 000	176 000	0	0
Total Tangible Assets	258 000	201 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	258 000	201 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 185 000	1 673 000	2 090 000	119 000
Total Current Assets	1 398 000	1 883 000	2 090 000	119 000
Total Assets	1 657 000	2 085 000	2 090 000	119 000
Total Equity	1 657 000	2 073 000	2 088 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	94 000	3 000	0
Unpaid Taxes	0	−82 000	−13 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	12 000	0
Total Current Debt	0	12 000	2 000	0
Total Equity and Debt	1 657 000	2 085 000	2 090 000	119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,11 %	−39,32 %	−11,93 %	−73,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−800 %	−326 %	−469,81 %	−34,8 %
Current Ratio	-	156,92	1 045	-
Quick Ratio	-	156,92	1 045	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	−342,31 %	−250,4 %	−416,98 %	−29,6 %