SURT AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

−30,09 %

Current Ratio

1,66

Debt-to-Equity Ratio

−1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 716 000	299 000	187 000	0
Net Income	65 000	−285 000	−7 000	−2 000
Total Assets	399 000	193 000	325 000	11 000
Total Equity	−216 000	−281 000	4 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 716 000	299 000	187 000	0
Expenditure	1 646 000	586 000	194 000	2 000
Operating Profit	71 000	−285 000	−7 000	−2 000
Financial Income	5 000	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−6 000	0	0	0
Earnings Before Tax	65 000	−285 000	−7 000	−2 000
Tax	0	0	0	0
Net Income	65 000	−285 000	−7 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	27 000	35 000	0
Total Current Assets	380 000	166 000	290 000	11 000
Total Assets	399 000	193 000	325 000	11 000
Total Retained Equity	−241 000	−305 000	−20 000	−13 000
Total Equity	−216 000	−281 000	4 000	11 000
Total Long-Term Debt	387 000	444 000	310 000	0
Total Current Debt	229 000	30 000	11 000	0
Total Equity and Debt	399 000	193 000	325 000	11 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 716 000	29 000	0	0
Other Income	0	270 000	187 000	0
Revenue	1 716 000	299 000	187 000	0
Cost of Goods Sold	0	2 000	0	0
Salary Costs	1 452 000	477 000	81 000	0
Depreciation	8 000	8 000	7 000	0
Impairment	0	0	0	0
Expenditure	1 646 000	586 000	194 000	2 000
Operating Profit	71 000	−285 000	−7 000	−2 000
Financial Income	5 000	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−6 000	0	0	0
Dividends	0	0	0	0
Net Income	65 000	−285 000	−7 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	8 000	16 000	0
Total Tangible Assets	1 000	8 000	16 000	0
Total Fiancial Fixed Assets	19 000	19 000	19 000	0
Total Fixed Assets	20 000	27 000	35 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	166 000	290 000	11 000
Total Current Assets	380 000	166 000	290 000	11 000
Total Assets	399 000	193 000	325 000	11 000
Total Equity	−216 000	−281 000	4 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	387 000	444 000	310 000	0
Creditors	0	−20 000	−15 000	0
Unpaid Taxes	77 000	0	18 000	0
Dividends	0	0	0	0
Other Current Debt	152 000	51 000	8 000	0
Total Current Debt	229 000	30 000	11 000	0
Total Equity and Debt	399 000	193 000	325 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,09 %	101,42 %	−175 %	−18,18 %
Debt-to-Equity Ratio	−1,79	−1,58	77,5	0
Operating Profit Margin	4,14 %	−95,32 %	−3,74 %	-
Current Ratio	1,66	5,53	26,36	-
Quick Ratio	1,66	5,53	26,36	-
Equity Ratio	−0,54	−1,46	0,01	1
Gross Profit Margin	100 %	99,33 %	100 %	-