GOLDEN ATLANTIC AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

51,13 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 884 000	33 136 000	92 000	0
Net Income	954 000	877 000	34 000	−15 000
Total Assets	11 360 000	1 271 000	25 000	1 000
Total Equity	1 866 000	912 000	35 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 884 000	33 136 000	92 000	0
Expenditure	79 607 000	32 031 000	57 000	15 000
Operating Profit	1 277 000	1 106 000	35 000	−15 000
Financial Income	375 000	29 000	0	0
Financial Costs	418 000	0	0	0
Financial Balance	−43 000	29 000	0	0
Earnings Before Tax	1 234 000	1 134 000	35 000	−15 000
Tax	280 000	257 000	1 000	0
Net Income	954 000	877 000	34 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 360 000	1 271 000	25 000	1 000
Total Assets	11 360 000	1 271 000	25 000	1 000
Total Retained Equity	866 000	−88 000	5 000	−29 000
Total Equity	1 866 000	912 000	35 000	1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 494 000	359 000	−9 000	0
Total Equity and Debt	11 360 000	1 271 000	25 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 884 000	33 136 000	92 000	0
Other Income	0	0	0	0
Revenue	80 884 000	33 136 000	92 000	0
Cost of Goods Sold	77 565 000	30 731 000	25 000	0
Salary Costs	0	1 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 607 000	32 031 000	57 000	15 000
Operating Profit	1 277 000	1 106 000	35 000	−15 000
Financial Income	375 000	29 000	0	0
Financial Costs	418 000	0	0	0
Financial Balance	−43 000	29 000	0	0
Dividends	0	0	0	0
Net Income	954 000	877 000	34 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	347 000	288 000	25 000	1 000
Total Current Assets	11 360 000	1 271 000	25 000	1 000
Total Assets	11 360 000	1 271 000	25 000	1 000
Total Equity	1 866 000	912 000	35 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 813 000	19 000	−12 000	0
Unpaid Taxes	0	0	10 000	0
Dividends	0	0	0	0
Other Current Debt	1 400 000	83 000	−8 000	0
Total Current Debt	9 494 000	359 000	−9 000	0
Total Equity and Debt	11 360 000	1 271 000	25 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,13 %	96,16 %	97,14 %	−1 500 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,58 %	3,34 %	38,04 %	-
Current Ratio	1,2	3,54	−2,78	-
Quick Ratio	1,2	3,54	−2,78	-
Equity Ratio	0,16	0,72	1,4	1
Gross Profit Margin	4,1 %	7,26 %	72,83 %	-