ERIKSEN EIENDOM INVEST AS

9130 HANSNES

Finances

Share Ownership

Return on Equity

65,8 %

Current Ratio

9,43

Debt-to-Equity Ratio

−13,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	356 000	1 106 000	356 000	356 000
Net Income	−277 000	469 000	−304 000	−275 000
Total Assets	5 110 000	6 079 000	5 624 000	6 267 000
Total Equity	−421 000	−144 000	−613 000	−310 000

Income (NOK)	2022	2021	2020	2019
Revenue	356 000	1 106 000	356 000	356 000
Expenditure	302 000	306 000	345 000	300 000
Operating Profit	54 000	800 000	11 000	56 000
Financial Income	0	0	0	0
Financial Costs	331 000	331 000	315 000	331 000
Financial Balance	−331 000	−331 000	−315 000	−331 000
Earnings Before Tax	−277 000	469 000	−304 000	−275 000
Tax	0	0	0	0
Net Income	−277 000	469 000	−304 000	−275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 044 000	5 322 000	5 601 000	5 911 000
Total Current Assets	66 000	757 000	23 000	356 000
Total Assets	5 110 000	6 079 000	5 624 000	6 267 000
Total Retained Equity	−581 000	−304 000	−773 000	−469 000
Total Equity	−421 000	−144 000	−613 000	−310 000
Total Long-Term Debt	5 524 000	6 216 000	6 207 000	6 577 000
Total Current Debt	7 000	7 000	31 000	0
Total Equity and Debt	5 110 000	6 079 000	5 624 000	6 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	356 000	1 106 000	356 000	356 000
Revenue	356 000	1 106 000	356 000	356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	279 000	279 000	310 000	281 000
Impairment	0	0	0	0
Expenditure	302 000	306 000	345 000	300 000
Operating Profit	54 000	800 000	11 000	56 000
Financial Income	0	0	0	0
Financial Costs	331 000	331 000	315 000	331 000
Financial Balance	−331 000	−331 000	−315 000	−331 000
Dividends	0	0	0	0
Net Income	−277 000	469 000	−304 000	−275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 044 000	5 322 000	5 601 000	5 911 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 044 000	5 322 000	5 601 000	5 911 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 044 000	5 322 000	5 601 000	5 911 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	7 000	23 000	0
Total Current Assets	66 000	757 000	23 000	356 000
Total Assets	5 110 000	6 079 000	5 624 000	6 267 000
Total Equity	−421 000	−144 000	−613 000	−310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 524 000	6 216 000	6 207 000	6 577 000
Creditors	4 000	5 000	17 000	0
Unpaid Taxes	3 000	2 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	7 000	31 000	0
Total Equity and Debt	5 110 000	6 079 000	5 624 000	6 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,8 %	−325,69 %	49,59 %	88,71 %
Debt-to-Equity Ratio	−13,12	−43,17	−10,13	−21,22
Operating Profit Margin	15,17 %	72,33 %	3,09 %	15,73 %
Current Ratio	9,43	108,14	0,74	-
Quick Ratio	9,43	108,14	0,74	-
Equity Ratio	−0,08	−0,02	−0,11	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %