MØVIG BYGG AS

4623 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−167,54 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	1 400 000	1 036 000	1 216 000
Net Income	−191 000	175 000	48 000	167 000
Total Assets	237 000	599 000	381 000	435 000
Total Equity	114 000	370 000	195 000	172 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	1 400 000	1 036 000	1 216 000
Expenditure	297 000	1 176 000	974 000	1 002 000
Operating Profit	−244 000	225 000	62 000	214 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−244 000	225 000	61 000	214 000
Tax	−54 000	49 000	14 000	47 000
Net Income	−191 000	175 000	48 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 000	53 000	32 000	19 000
Total Current Assets	142 000	547 000	349 000	416 000
Total Assets	237 000	599 000	381 000	435 000
Total Retained Equity	84 000	340 000	165 000	142 000
Total Equity	114 000	370 000	195 000	172 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	123 000	229 000	187 000	260 000
Total Equity and Debt	237 000	599 000	381 000	435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	1 400 000	1 036 000	1 216 000
Other Income	0	0	0	0
Revenue	53 000	1 400 000	1 036 000	1 216 000
Cost of Goods Sold	111 000	618 000	208 000	301 000
Salary Costs	10 000	501 000	572 000	598 000
Depreciation	12 000	11 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	297 000	1 176 000	974 000	1 002 000
Operating Profit	−244 000	225 000	62 000	214 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	25 000	25 000
Net Income	−191 000	175 000	48 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	74 000	20 000	20 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	32 000	12 000	19 000
Total Tangible Assets	21 000	32 000	12 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	95 000	53 000	32 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	110 000	12 000	66 000
Total Current Assets	142 000	547 000	349 000	416 000
Total Assets	237 000	599 000	381 000	435 000
Total Equity	114 000	370 000	195 000	172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	10 000	20 000	2 000	9 000
Unpaid Taxes	7 000	111 000	70 000	124 000
Dividends	0	0	25 000	25 000
Other Current Debt	57 000	48 000	54 000	56 000
Total Current Debt	123 000	229 000	187 000	260 000
Total Equity and Debt	237 000	599 000	381 000	435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−167,54 %	47,3 %	24,62 %	97,09 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−460,38 %	16,07 %	5,98 %	17,6 %
Current Ratio	1,15	2,39	1,87	1,6
Quick Ratio	1,15	2,39	1,87	1,6
Equity Ratio	0,48	0,62	0,51	0,4
Gross Profit Margin	−109,43 %	55,86 %	79,92 %	75,25 %