RAMSALT INVEST AS

0161 OSLO

Finances

Return on Equity

104 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 976 000	7 249 000	−15 000	−5 000
Total Assets	5 459 000	7 363 000	5 515 000	1 291 000
Total Equity	1 900 000	3 124 000	74 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	8 000	15 000	14 000
Operating Profit	−6 000	−8 000	−15 000	−14 000
Financial Income	1 994 000	7 297 000	0	10 000
Financial Costs	0	0	0	0
Financial Balance	1 994 000	7 297 000	0	10 000
Earnings Before Tax	1 988 000	7 288 000	−15 000	−4 000
Tax	12 000	39 000	0	1 000
Net Income	1 976 000	7 249 000	−15 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 392 000	5 392 000	5 454 000	1 214 000
Total Current Assets	67 000	1 970 000	61 000	78 000
Total Assets	5 459 000	7 363 000	5 515 000	1 291 000
Total Retained Equity	1 806 000	3 030 000	−20 000	−5 000
Total Equity	1 900 000	3 124 000	74 000	89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 559 000	4 239 000	5 441 000	1 202 000
Total Equity and Debt	5 459 000	7 363 000	5 515 000	1 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	8 000	15 000	14 000
Operating Profit	−6 000	−8 000	−15 000	−14 000
Financial Income	1 994 000	7 297 000	0	10 000
Financial Costs	0	0	0	0
Financial Balance	1 994 000	7 297 000	0	10 000
Dividends	3 200 000	4 200 000	0	0
Net Income	1 976 000	7 249 000	−15 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 392 000	5 392 000	5 454 000	1 214 000
Total Fixed Assets	5 392 000	5 392 000	5 454 000	1 214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	1 970 000	61 000	78 000
Total Current Assets	67 000	1 970 000	61 000	78 000
Total Assets	5 459 000	7 363 000	5 515 000	1 291 000
Total Equity	1 900 000	3 124 000	74 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 200 000	4 200 000	0	0
Other Current Debt	347 000	0	5 441 000	1 202 000
Total Current Debt	3 559 000	4 239 000	5 441 000	1 202 000
Total Equity and Debt	5 459 000	7 363 000	5 515 000	1 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104 %	232,04 %	−20,27 %	−5,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,46	0,01	0,06
Quick Ratio	0,02	0,46	0,01	0,06
Equity Ratio	0,35	0,42	0,01	0,07
Gross Profit Margin	-	-	-	-