FRISØR CONNIE BAKKEN AS

2423 ØSTBY

Finances

Share Ownership

Return on Equity

45,28 %

Current Ratio

0,23

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	368 000	420 000	455 000	642 000
Net Income	−24 000	53 000	−20 000	−77 000
Total Assets	16 000	61 000	23 000	112 000
Total Equity	−53 000	−30 000	−82 000	−62 000

Income (NOK)	2022	2021	2020	2019
Revenue	368 000	420 000	455 000	642 000
Expenditure	392 000	367 000	476 000	719 000
Operating Profit	−24 000	53 000	−20 000	−77 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−24 000	53 000	−20 000	−77 000
Tax	0	0	0	0
Net Income	−24 000	53 000	−20 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 000	61 000	23 000	112 000
Total Assets	16 000	61 000	23 000	112 000
Total Retained Equity	−86 000	−62 000	−115 000	−95 000
Total Equity	−53 000	−30 000	−82 000	−62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	91 000	105 000	174 000
Total Equity and Debt	16 000	61 000	23 000	112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	368 000	420 000	455 000	642 000
Other Income	0	0	0	0
Revenue	368 000	420 000	455 000	642 000
Cost of Goods Sold	76 000	44 000	262 000	72 000
Salary Costs	237 000	249 000	149 000	480 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	392 000	367 000	476 000	719 000
Operating Profit	−24 000	53 000	−20 000	−77 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−24 000	53 000	−20 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	42 000
Total Investments	0	0	0	0
Cash, Bank	16 000	58 000	5 000	0
Total Current Assets	16 000	61 000	23 000	112 000
Total Assets	16 000	61 000	23 000	112 000
Total Equity	−53 000	−30 000	−82 000	−62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	9 000	0	49 000
Unpaid Taxes	29 000	37 000	2 000	64 000
Dividends	0	0	0	0
Other Current Debt	38 000	46 000	103 000	62 000
Total Current Debt	70 000	91 000	105 000	174 000
Total Equity and Debt	16 000	61 000	23 000	112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,28 %	−176,67 %	24,39 %	124,19 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−6,52 %	12,62 %	−4,4 %	−11,99 %
Current Ratio	0,23	0,67	0,22	0,64
Quick Ratio	0,23	0,67	0,22	0,85
Equity Ratio	−3,31	−0,49	−3,57	−0,55
Gross Profit Margin	79,35 %	89,52 %	42,42 %	88,79 %