company

FRISKE TANKER AS

2053 JESSHEIM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−18,81 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	11 000	7 000	17 000
Net Income	−38 000	144 000	79 000	−10 000
Total Assets	306 000	340 000	229 000	117 000
Total Equity	202 000	240 000	96 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	11 000	7 000	17 000
Expenditure	74 000	43 000	14 000	57 000
Operating Profit	−36 000	−32 000	−7 000	−40 000
Financial Income	0	196 000	128 000	43 000
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	196 000	128 000	43 000
Earnings Before Tax	−38 000	164 000	121 000	3 000
Tax	1 000	20 000	42 000	12 000
Net Income	−38 000	144 000	79 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	281 000	198 000	193 000	90 000
Total Current Assets	25 000	142 000	37 000	27 000
Total Assets	306 000	340 000	229 000	117 000
Total Retained Equity	172 000	216 000	72 000	−8 000
Total Equity	202 000	240 000	96 000	17 000
Total Long-Term Debt	103 000	103 000	53 000	53 000
Total Current Debt	0	−4 000	80 000	47 000
Total Equity and Debt	306 000	340 000	229 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	11 000	7 000	17 000
Other Income	0	0	0	0
Revenue	38 000	11 000	7 000	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	43 000	14 000	57 000
Operating Profit	−36 000	−32 000	−7 000	−40 000
Financial Income	0	196 000	128 000	43 000
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	196 000	128 000	43 000
Dividends	0	0	0	0
Net Income	−38 000	144 000	79 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	281 000	198 000	193 000	90 000
Total Fixed Assets	281 000	198 000	193 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	139 000	33 000	23 000
Total Current Assets	25 000	142 000	37 000	27 000
Total Assets	306 000	340 000	229 000	117 000
Total Equity	202 000	240 000	96 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	103 000	103 000	53 000	53 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−23 000	43 000	39 000
Total Current Debt	0	−4 000	80 000	47 000
Total Equity and Debt	306 000	340 000	229 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,81 %	60 %	82,29 %	−58,82 %
Debt-to-Equity Ratio	0,51	0,43	0,55	3,12
Operating Profit Margin	−94,74 %	−290,91 %	−100 %	−235,29 %
Current Ratio	-	−35,5	0,46	0,57
Quick Ratio	-	−35,5	0,46	0,57
Equity Ratio	0,66	0,71	0,42	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English