JØMO EIENDOM AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

0,7 %

Current Ratio

0,52

Debt-to-Equity Ratio

1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	875 000	786 000	655 000	689 000
Net Income	57 000	−104 000	−29 000	130 000
Total Assets	22 788 000	24 421 000	22 999 000	11 625 000
Total Equity	8 104 000	8 046 000	8 151 000	1 969 000

Income (NOK)	2022	2021	2020	2019
Revenue	875 000	786 000	655 000	689 000
Expenditure	438 000	401 000	341 000	259 000
Operating Profit	436 000	384 000	314 000	430 000
Financial Income	49 000	18 000	1 000	0
Financial Costs	428 000	507 000	341 000	292 000
Financial Balance	−379 000	−489 000	−340 000	−292 000
Earnings Before Tax	57 000	−104 000	−26 000	138 000
Tax	0	0	4 000	8 000
Net Income	57 000	−104 000	−29 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 909 000	20 855 000	22 915 000	11 621 000
Total Current Assets	879 000	3 565 000	85 000	3 000
Total Assets	22 788 000	24 421 000	22 999 000	11 625 000
Total Retained Equity	1 793 000	1 735 000	1 840 000	1 869 000
Total Equity	8 104 000	8 046 000	8 151 000	1 969 000
Total Long-Term Debt	13 000 000	14 487 000	9 758 000	7 091 000
Total Current Debt	1 684 000	1 887 000	5 091 000	2 565 000
Total Equity and Debt	22 788 000	24 421 000	22 999 000	11 625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	875 000	786 000	655 000	689 000
Revenue	875 000	786 000	655 000	689 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	96 000	98 000	225 000	103 000
Impairment	0	0	0	0
Expenditure	438 000	401 000	341 000	259 000
Operating Profit	436 000	384 000	314 000	430 000
Financial Income	49 000	18 000	1 000	0
Financial Costs	428 000	507 000	341 000	292 000
Financial Balance	−379 000	−489 000	−340 000	−292 000
Dividends	0	0	0	0
Net Income	57 000	−104 000	−29 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 909 000	20 855 000	16 704 000	11 596 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	25 000
Total Tangible Assets	21 909 000	20 855 000	16 704 000	11 621 000
Total Fiancial Fixed Assets	0	0	6 211 000	0
Total Fixed Assets	21 909 000	20 855 000	22 915 000	11 621 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	879 000	3 565 000	85 000	3 000
Total Current Assets	879 000	3 565 000	85 000	3 000
Total Assets	22 788 000	24 421 000	22 999 000	11 625 000
Total Equity	8 104 000	8 046 000	8 151 000	1 969 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000 000	14 487 000	9 758 000	7 091 000
Creditors	0	23 000	2 515 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 684 000	1 864 000	2 572 000	2 539 000
Total Current Debt	1 684 000	1 887 000	5 091 000	2 565 000
Total Equity and Debt	22 788 000	24 421 000	22 999 000	11 625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,7 %	−1,29 %	−0,36 %	6,6 %
Debt-to-Equity Ratio	1,6	1,8	1,2	3,6
Operating Profit Margin	49,83 %	48,85 %	47,94 %	62,41 %
Current Ratio	0,52	1,89	0,02	0
Quick Ratio	0,52	1,89	0,02	0
Equity Ratio	0,36	0,33	0,35	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %