RWI AS

1726 SARPSBORG

Finances

Share Ownership

Return on Equity

−1,44 %

Current Ratio

76,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−732 000	37 242 000	0	0
Total Assets	51 097 000	51 766 000	14 524 000	14 524 000
Total Equity	50 834 000	51 766 000	14 524 000	14 524 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	819 000	0
Operating Profit	−819 000	0
Financial Income	87 000	37 300 000
Financial Costs	0	59 000
Financial Balance	87 000	37 241 000
Earnings Before Tax	−732 000	37 242 000
Tax	0	0
Net Income	−732 000	37 242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 061 000	31 061 000	14 500 000	14 500 000
Total Current Assets	20 036 000	20 706 000	24 000	24 000
Total Assets	51 097 000	51 766 000	14 524 000	14 524 000
Total Retained Equity	36 510 000	37 242 000	0	0
Total Equity	50 834 000	51 766 000	14 524 000	14 524 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	0	0	0
Total Equity and Debt	51 097 000	51 766 000	14 524 000	14 524 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	819 000	0
Operating Profit	−819 000	0
Financial Income	87 000	37 300 000
Financial Costs	0	59 000
Financial Balance	87 000	37 241 000
Dividends	200 000	0
Net Income	−732 000	37 242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	31 061 000	31 061 000	14 500 000	14 500 000
Total Fixed Assets	31 061 000	31 061 000	14 500 000	14 500 000
Stock	0	0	0	0
Total Investments	17 765 000	0	0	0
Cash, Bank	2 271 000	18 695 000	24 000	24 000
Total Current Assets	20 036 000	20 706 000	24 000	24 000
Total Assets	51 097 000	51 766 000	14 524 000	14 524 000
Total Equity	50 834 000	51 766 000	14 524 000	14 524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	0	0
Other Current Debt	41 000	0	0	0
Total Current Debt	263 000	0	0	0
Total Equity and Debt	51 097 000	51 766 000	14 524 000	14 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,44 %	71,94 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	76,18	-	-	-
Quick Ratio	76,18	-	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-