DIN FARVEHANDEL AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

57,74 %

Current Ratio

1,36

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 087 000	678 000	0	0
Net Income	153 000	133 000	1 000	−49 000
Total Assets	1 365 000	750 000	14 000	16 000
Total Equity	265 000	112 000	−21 000	−19 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 087 000	678 000	0	0
Expenditure	1 891 000	522 000	−1 000	49 000
Operating Profit	196 000	156 000	1 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	197 000	156 000	1 000	−49 000
Tax	43 000	23 000	0	0
Net Income	153 000	133 000	1 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	166 000	82 000	0	0
Total Current Assets	1 198 000	668 000	14 000	16 000
Total Assets	1 365 000	750 000	14 000	16 000
Total Retained Equity	235 000	82 000	−51 000	−49 000
Total Equity	265 000	112 000	−21 000	−19 000
Total Long-Term Debt	219 000	0	35 000	35 000
Total Current Debt	880 000	637 000	0	0
Total Equity and Debt	1 365 000	750 000	14 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 928 000	678 000	0	0
Other Income	159 000	0	0	0
Revenue	2 087 000	678 000	0	0
Cost of Goods Sold	1 294 000	299 000	0	0
Salary Costs	83 000	0	0	0
Depreciation	53 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 891 000	522 000	−1 000	49 000
Operating Profit	196 000	156 000	1 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	153 000	133 000	1 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	166 000	0	0	0
Total Tangible Assets	166 000	0	0	0
Total Fiancial Fixed Assets	0	82 000	0	0
Total Fixed Assets	166 000	82 000	0	0
Stock	427 000	421 000	0	0
Total Investments	0	0	0	0
Cash, Bank	354 000	160 000	14 000	16 000
Total Current Assets	1 198 000	668 000	14 000	16 000
Total Assets	1 365 000	750 000	14 000	16 000
Total Equity	265 000	112 000	−21 000	−19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	219 000	0	35 000	35 000
Creditors	169 000	30 000	0	0
Unpaid Taxes	33 000	15 000	0	0
Dividends	0	0	0	0
Other Current Debt	635 000	569 000	0	0
Total Current Debt	880 000	637 000	0	0
Total Equity and Debt	1 365 000	750 000	14 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,74 %	118,75 %	−4,76 %	257,89 %
Debt-to-Equity Ratio	0,83	0	−1,67	−1,84
Operating Profit Margin	9,39 %	23,01 %	-	-
Current Ratio	1,36	1,05	-	-
Quick Ratio	2,64	3,09	-	-
Equity Ratio	0,19	0,15	−1,5	−1,19
Gross Profit Margin	38 %	55,9 %	-	-