GARDEN EIENDOM AS

7236 HOVIN I GAULDAL

Finances

Share Ownership

Return on Equity

29,93 %

Current Ratio

0,52

Debt-to-Equity Ratio

8,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	386 000	322 000	320 000	314 000
Net Income	138 000	71 000	66 000	89 000
Total Assets	4 336 000	4 321 000	4 341 000	4 310 000
Total Equity	461 000	324 000	253 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	386 000	322 000	320 000	314 000
Expenditure	53 000	93 000	82 000	55 000
Operating Profit	333 000	229 000	238 000	259 000
Financial Income	0	0	0	0
Financial Costs	157 000	138 000	154 000	145 000
Financial Balance	−157 000	−138 000	−154 000	−145 000
Earnings Before Tax	176 000	91 000	84 000	114 000
Tax	39 000	20 000	19 000	25 000
Net Income	138 000	71 000	66 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 306 000	4 306 000	4 276 000	4 276 000
Total Current Assets	30 000	15 000	65 000	34 000
Total Assets	4 336 000	4 321 000	4 341 000	4 310 000
Total Retained Equity	371 000	234 000	163 000	97 000
Total Equity	461 000	324 000	253 000	187 000
Total Long-Term Debt	3 817 000	3 913 000	3 988 000	4 083 000
Total Current Debt	58 000	84 000	100 000	40 000
Total Equity and Debt	4 336 000	4 321 000	4 341 000	4 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	386 000	322 000	320 000	314 000
Revenue	386 000	322 000	320 000	314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	93 000	82 000	55 000
Operating Profit	333 000	229 000	238 000	259 000
Financial Income	0	0	0	0
Financial Costs	157 000	138 000	154 000	145 000
Financial Balance	−157 000	−138 000	−154 000	−145 000
Dividends	0	0	0	0
Net Income	138 000	71 000	66 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 306 000	4 306 000	4 276 000	4 276 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 306 000	4 306 000	4 276 000	4 276 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 306 000	4 306 000	4 276 000	4 276 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	13 000	61 000	17 000
Total Current Assets	30 000	15 000	65 000	34 000
Total Assets	4 336 000	4 321 000	4 341 000	4 310 000
Total Equity	461 000	324 000	253 000	187 000
Short-Term Group Debt	9 000	9 000	17 000	8 000
Total Long-Term Debt	3 817 000	3 913 000	3 988 000	4 083 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	55 000	65 000	7 000
Total Current Debt	58 000	84 000	100 000	40 000
Total Equity and Debt	4 336 000	4 321 000	4 341 000	4 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,93 %	21,91 %	26,09 %	47,59 %
Debt-to-Equity Ratio	8,28	12,08	15,76	21,83
Operating Profit Margin	86,27 %	71,12 %	74,38 %	82,48 %
Current Ratio	0,52	0,18	0,65	0,85
Quick Ratio	0,52	0,18	0,65	0,85
Equity Ratio	0,11	0,07	0,06	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %