EIRA IMPORT AS

1516 MOSS

Finances

Share Ownership

Return on Equity

−9,08 %

Current Ratio

4,03

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	462 000	252 000	347 000	647 000
Net Income	−101 000	8 000	−57 000	−6 000
Total Assets	1 412 000	1 317 000	1 312 000	1 460 000
Total Equity	1 112 000	1 213 000	1 205 000	1 262 000

Income (NOK)	2022	2021	2020	2019
Revenue	462 000	252 000	347 000	647 000
Expenditure	596 000	242 000	420 000	654 000
Operating Profit	−133 000	10 000	−73 000	−8 000
Financial Income	5 000	1 000	2 000	1 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	4 000	1 000	0	0
Earnings Before Tax	−130 000	11 000	−73 000	−7 000
Tax	−29 000	2 000	−16 000	−2 000
Net Income	−101 000	8 000	−57 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	240 000	85 000	113 000	0
Total Current Assets	1 172 000	1 232 000	1 199 000	1 460 000
Total Assets	1 412 000	1 317 000	1 312 000	1 460 000
Total Retained Equity	912 000	1 013 000	1 005 000	1 062 000
Total Equity	1 112 000	1 213 000	1 205 000	1 262 000
Total Long-Term Debt	10 000	38 000	39 000	55 000
Total Current Debt	291 000	65 000	68 000	143 000
Total Equity and Debt	1 412 000	1 317 000	1 312 000	1 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	276 000	224 000	311 000	424 000
Other Income	186 000	27 000	37 000	223 000
Revenue	462 000	252 000	347 000	647 000
Cost of Goods Sold	245 000	112 000	233 000	353 000
Salary Costs	104 000	21 000	31 000	135 000
Depreciation	41 000	28 000	28 000	0
Impairment	0	0	0	0
Expenditure	596 000	242 000	420 000	654 000
Operating Profit	−133 000	10 000	−73 000	−8 000
Financial Income	5 000	1 000	2 000	1 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	4 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−101 000	8 000	−57 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	240 000	85 000	113 000	0
Total Tangible Assets	240 000	85 000	113 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	240 000	85 000	113 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 025 000	1 130 000	1 144 000	1 413 000
Total Current Assets	1 172 000	1 232 000	1 199 000	1 460 000
Total Assets	1 412 000	1 317 000	1 312 000	1 460 000
Total Equity	1 112 000	1 213 000	1 205 000	1 262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	38 000	39 000	55 000
Creditors	15 000	5 000	0	7 000
Unpaid Taxes	100 000	47 000	58 000	126 000
Dividends	0	0	0	0
Other Current Debt	176 000	10 000	10 000	10 000
Total Current Debt	291 000	65 000	68 000	143 000
Total Equity and Debt	1 412 000	1 317 000	1 312 000	1 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,08 %	0,66 %	−4,73 %	−0,48 %
Debt-to-Equity Ratio	0,01	0,03	0,03	0,04
Operating Profit Margin	−28,79 %	3,97 %	−21,04 %	−1,24 %
Current Ratio	4,03	18,95	17,63	10,21
Quick Ratio	4,03	18,95	17,63	10,21
Equity Ratio	0,79	0,92	0,92	0,86
Gross Profit Margin	46,97 %	55,56 %	32,85 %	45,44 %