TANGSTAD STUNT AS

3127 TØNSBERG

Finances

Share Ownership

Return on Equity

30,48 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 904 000	3 032 000	1 625 000	1 561 000
Net Income	242 000	138 000	61 000	137 000
Total Assets	1 355 000	1 172 000	885 000	587 000
Total Equity	794 000	552 000	414 000	353 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 904 000	3 032 000	1 625 000	1 561 000
Expenditure	3 576 000	2 839 000	1 546 000	1 385 000
Operating Profit	328 000	193 000	79 000	176 000
Financial Income	1 000	0	6 000	0
Financial Costs	18 000	16 000	7 000	0
Financial Balance	−17 000	−16 000	−1 000	0
Earnings Before Tax	310 000	177 000	79 000	176 000
Tax	68 000	39 000	18 000	39 000
Net Income	242 000	138 000	61 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	415 000	148 000	178 000	120 000
Total Current Assets	941 000	1 024 000	706 000	467 000
Total Assets	1 355 000	1 172 000	885 000	587 000
Total Retained Equity	694 000	452 000	314 000	253 000
Total Equity	794 000	552 000	414 000	353 000
Total Long-Term Debt	72 000	89 000	115 000	3 000
Total Current Debt	489 000	530 000	356 000	231 000
Total Equity and Debt	1 355 000	1 172 000	885 000	587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 904 000	3 032 000	1 625 000	1 561 000
Other Income	0	0	0	0
Revenue	3 904 000	3 032 000	1 625 000	1 561 000
Cost of Goods Sold	417 000	549 000	187 000	285 000
Salary Costs	1 734 000	1 390 000	717 000	636 000
Depreciation	86 000	58 000	33 000	24 000
Impairment	0	0	0	0
Expenditure	3 576 000	2 839 000	1 546 000	1 385 000
Operating Profit	328 000	193 000	79 000	176 000
Financial Income	1 000	0	6 000	0
Financial Costs	18 000	16 000	7 000	0
Financial Balance	−17 000	−16 000	−1 000	0
Dividends	0	0	0	0
Net Income	242 000	138 000	61 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	415 000	148 000	178 000	90 000
Total Tangible Assets	415 000	148 000	178 000	90 000
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	415 000	148 000	178 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	518 000	965 000	432 000	295 000
Total Current Assets	941 000	1 024 000	706 000	467 000
Total Assets	1 355 000	1 172 000	885 000	587 000
Total Equity	794 000	552 000	414 000	353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 000	89 000	115 000	3 000
Creditors	57 000	44 000	12 000	8 000
Unpaid Taxes	226 000	317 000	263 000	125 000
Dividends	0	0	0	0
Other Current Debt	142 000	125 000	65 000	59 000
Total Current Debt	489 000	530 000	356 000	231 000
Total Equity and Debt	1 355 000	1 172 000	885 000	587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,48 %	25 %	14,73 %	38,81 %
Debt-to-Equity Ratio	0,09	0,16	0,28	0,01
Operating Profit Margin	8,4 %	6,37 %	4,86 %	11,27 %
Current Ratio	1,92	1,93	1,98	2,02
Quick Ratio	1,92	1,93	1,98	2,02
Equity Ratio	0,59	0,47	0,47	0,6
Gross Profit Margin	89,32 %	81,89 %	88,49 %	81,74 %