company

SAMEIET ANGELLTRØTOPPEN

7048 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,7 %

Current Ratio

3,45

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 567 000	1 526 000	1 406 000	1 436 000
Net Income	46 000	−16 000	62 000	−114 000
Total Assets	921 000	728 000	792 000	494 000
Total Equity	393 000	347 000	363 000	301 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 567 000	1 526 000	1 406 000	1 436 000
Expenditure	1 547 000	1 558 000	1 361 000	1 560 000
Operating Profit	20 000	−32 000	45 000	−124 000
Financial Income	26 000	16 000	17 000	10 000
Financial Costs	0	0	0	0
Financial Balance	26 000	16 000	17 000	10 000
Earnings Before Tax	46 000	−16 000	62 000	−114 000
Tax	0	0	0	0
Net Income	46 000	−16 000	62 000	−114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	921 000	728 000	792 000	494 000
Total Assets	921 000	728 000	792 000	494 000
Total Retained Equity	393 000	347 000	363 000	301 000
Total Equity	393 000	347 000	363 000	301 000
Total Long-Term Debt	261 000	197 000	136 000	76 000
Total Current Debt	267 000	184 000	293 000	117 000
Total Equity and Debt	921 000	728 000	792 000	494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 567 000	1 526 000	1 406 000	1 436 000
Revenue	1 567 000	1 526 000	1 406 000	1 436 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 547 000	1 558 000	1 361 000	1 560 000
Operating Profit	20 000	−32 000	45 000	−124 000
Financial Income	26 000	16 000	17 000	10 000
Financial Costs	0	0	0	0
Financial Balance	26 000	16 000	17 000	10 000
Dividends	0	0	0	0
Net Income	46 000	−16 000	62 000	−114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	795 000	615 000	682 000	344 000
Total Current Assets	921 000	728 000	792 000	494 000
Total Assets	921 000	728 000	792 000	494 000
Total Equity	393 000	347 000	363 000	301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	261 000	197 000	136 000	76 000
Creditors	35 000	119 000	73 000	77 000
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	221 000	66 000	220 000	40 000
Total Current Debt	267 000	184 000	293 000	117 000
Total Equity and Debt	921 000	728 000	792 000	494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,7 %	−4,61 %	17,08 %	−37,87 %
Debt-to-Equity Ratio	0,66	0,57	0,37	0,25
Operating Profit Margin	1,28 %	−2,1 %	3,2 %	−8,64 %
Current Ratio	3,45	3,96	2,7	4,22
Quick Ratio	3,45	3,96	2,7	4,22
Equity Ratio	0,43	0,48	0,46	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English