
PROPAGATOR VENTURES FUND I AS
0161 OSLO
Return on Equity
−22,22 %
Current Ratio
3,12
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 707 000 | |
Net Income | −10 562 000 | |
Total Assets | 47 557 000 | |
Total Equity | 47 531 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 707 000 | |
Expenditure | 2 304 000 | |
Operating Profit | −1 597 000 | |
Financial Income | 0 | |
Financial Costs | 8 965 000 | |
Financial Balance | −8 965 000 | |
Earnings Before Tax | −10 562 000 | |
Tax | 0 | |
Net Income | −10 562 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 47 476 000 | |
Total Current Assets | 81 000 | |
Total Assets | 47 557 000 | |
Total Retained Equity | −17 536 000 | |
Total Equity | 47 531 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 26 000 | |
Total Equity and Debt | 47 557 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 0 | |
Other Income | 707 000 | |
Revenue | 707 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 0 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 2 304 000 | |
Operating Profit | −1 597 000 | |
Financial Income | 0 | |
Financial Costs | 8 965 000 | |
Financial Balance | −8 965 000 | |
Dividends | 0 | |
Net Income | −10 562 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 47 476 000 | |
Total Fixed Assets | 47 476 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 81 000 | |
Total Current Assets | 81 000 | |
Total Assets | 47 557 000 | |
Total Equity | 47 531 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 20 000 | |
Unpaid Taxes | 0 | |
Dividends | 0 | |
Other Current Debt | 6 000 | |
Total Current Debt | 26 000 | |
Total Equity and Debt | 47 557 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −22,22 % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | −225,88 % | |
Current Ratio | 3,12 | |
Quick Ratio | 3,12 | |
Equity Ratio | 1 | |
Gross Profit Margin | 100 % |

More companies from 0161 OSLO
More companies within Other investment companies, except captive companies
ARGENTUM SECONDARY 2018A AS
NORD SMALL CAP OPPORTUNITIES AS
KATAPULT ACCELERATOR FUND 3 AS
KATAPULT OCEAN FUND 1 AS
KATAPULT OCEAN FUND 2 AS
SWISS LIFE REF NORDIC 2020 AS
SWISS LIFE REF NORDIC 2020 INVEST AS
OFFENTLIG BYGG ASKØY INVEST AS
HELSFYR KONTORINVEST III AS
VESTBYLOG INVEST AS
KREMMERGAARDEN INVEST AS
KOBBERSLAGERSTREDET INVEST AS
VESTVEIEN INVEST AS
KRB CAPITAL AS
SKIEN INDUSTRIBYGG AS
See all ->