SOLVIG PROSJEKT AS

4043 HAFRSFJORD

Finances

Share Ownership

Return on Equity

18,47 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 678 000	2 613 000	2 178 000	2 280 000
Net Income	65 000	35 000	29 000	153 000
Total Assets	915 000	952 000	846 000	809 000
Total Equity	352 000	286 000	251 000	222 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 678 000	2 613 000	2 178 000	2 280 000
Expenditure	2 595 000	2 567 000	2 141 000	2 083 000
Operating Profit	84 000	45 000	38 000	197 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	84 000	45 000	38 000	197 000
Tax	18 000	10 000	8 000	43 000
Net Income	65 000	35 000	29 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	915 000	952 000	846 000	809 000
Total Assets	915 000	952 000	846 000	809 000
Total Retained Equity	322 000	256 000	221 000	192 000
Total Equity	352 000	286 000	251 000	222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	563 000	666 000	594 000	587 000
Total Equity and Debt	915 000	952 000	846 000	809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 678 000	2 613 000	2 178 000	2 280 000
Other Income	0	0	0	0
Revenue	2 678 000	2 613 000	2 178 000	2 280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 499 000	2 487 000	2 064 000	1 984 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 595 000	2 567 000	2 141 000	2 083 000
Operating Profit	84 000	45 000	38 000	197 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	65 000	35 000	29 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	689 000	755 000	670 000	628 000
Total Current Assets	915 000	952 000	846 000	809 000
Total Assets	915 000	952 000	846 000	809 000
Total Equity	352 000	286 000	251 000	222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	4 000	2 000
Unpaid Taxes	526 000	493 000	482 000	286 000
Dividends	0	0	0	0
Other Current Debt	15 000	160 000	100 000	256 000
Total Current Debt	563 000	666 000	594 000	587 000
Total Equity and Debt	915 000	952 000	846 000	809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,47 %	12,24 %	11,55 %	68,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,14 %	1,72 %	1,74 %	8,64 %
Current Ratio	1,63	1,43	1,42	1,38
Quick Ratio	1,63	1,43	1,42	1,38
Equity Ratio	0,38	0,3	0,3	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %