AVRON AS

1404 SIGGERUD

Finances

Share Ownership

Return on Equity

140 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	523 000	223 000	13 000	312 000
Net Income	42 000	−62 000	−31 000	3 000
Total Assets	30 000	0	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	523 000	223 000	13 000	312 000
Expenditure	481 000	285 000	44 000	309 000
Operating Profit	42 000	−62 000	−31 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	42 000	−62 000	−31 000	3 000
Tax	0	0	0	0
Net Income	42 000	−62 000	−31 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	0
Total Current Assets	0	0	30 000	30 000
Total Assets	30 000	0	30 000	30 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	−30 000	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	0	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	523 000	223 000	13 000	312 000
Other Income	0	0	0	0
Revenue	523 000	223 000	13 000	312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	52 000	0	213 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	481 000	285 000	44 000	309 000
Operating Profit	42 000	−62 000	−31 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	42 000	−62 000	−31 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	30 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	30 000	30 000
Total Current Assets	0	0	30 000	30 000
Total Assets	30 000	0	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−30 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	0	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	140 %	−206,67 %	−103,33 %	10 %
Debt-to-Equity Ratio	0	−1	0	0
Operating Profit Margin	8,03 %	−27,8 %	−238,46 %	0,96 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	-	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %