company

MANNSKAP AS

1081 OSLO

Finances

Share Ownership

Return on Equity

34,34 %

Current Ratio

3,16

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 040 000	2 293 000	3 266 000	4 238 000
Net Income	636 000	188 000	188 000	421 000
Total Assets	2 617 000	1 729 000	1 356 000	1 542 000
Total Equity	1 852 000	1 216 000	1 028 000	840 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 040 000	2 293 000	3 266 000	4 238 000
Expenditure	3 225 000	2 053 000	3 024 000	3 698 000
Operating Profit	815 000	241 000	241 000	540 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	815 000	241 000	242 000	541 000
Tax	179 000	53 000	53 000	119 000
Net Income	636 000	188 000	188 000	421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	234 000	283 000	21 000	12 000
Total Current Assets	2 383 000	1 446 000	1 335 000	1 530 000
Total Assets	2 617 000	1 729 000	1 356 000	1 542 000
Total Retained Equity	1 752 000	1 116 000	928 000	740 000
Total Equity	1 852 000	1 216 000	1 028 000	840 000
Total Long-Term Debt	12 000	0	1 000	2 000
Total Current Debt	754 000	513 000	327 000	700 000
Total Equity and Debt	2 617 000	1 729 000	1 356 000	1 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 980 000	2 293 000	3 266 000	4 238 000
Other Income	60 000	0	0	0
Revenue	4 040 000	2 293 000	3 266 000	4 238 000
Cost of Goods Sold	66 000	76 000	108 000	98 000
Salary Costs	2 344 000	1 313 000	2 099 000	2 843 000
Depreciation	63 000	71 000	12 000	3 000
Impairment	0	0	0	0
Expenditure	3 225 000	2 053 000	3 024 000	3 698 000
Operating Profit	815 000	241 000	241 000	540 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	636 000	188 000	188 000	421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	214 000	283 000	0	12 000
Total Tangible Assets	234 000	283 000	0	12 000
Total Fiancial Fixed Assets	0	0	21 000	0
Total Fixed Assets	234 000	283 000	21 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 824 000	1 129 000	1 077 000	1 072 000
Total Current Assets	2 383 000	1 446 000	1 335 000	1 530 000
Total Assets	2 617 000	1 729 000	1 356 000	1 542 000
Total Equity	1 852 000	1 216 000	1 028 000	840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	0	1 000	2 000
Creditors	41 000	262 000	70 000	60 000
Unpaid Taxes	310 000	104 000	93 000	302 000
Dividends	0	0	0	0
Other Current Debt	235 000	93 000	109 000	221 000
Total Current Debt	754 000	513 000	327 000	700 000
Total Equity and Debt	2 617 000	1 729 000	1 356 000	1 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,34 %	15,46 %	18,29 %	50,12 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	20,17 %	10,51 %	7,38 %	12,74 %
Current Ratio	3,16	2,82	4,08	2,19
Quick Ratio	3,16	2,82	4,08	2,19
Equity Ratio	0,71	0,7	0,76	0,54
Gross Profit Margin	98,37 %	96,69 %	96,69 %	97,69 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English