CONNECTICON AS

2164 SKOGBYGDA

Finances

Share Ownership

Return on Equity

158,82 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 000	718 000	593 000	810 000
Net Income	27 000	−3 000	86 000	−152 000
Total Assets	49 000	68 000	195 000	282 000
Total Equity	17 000	−10 000	−7 000	−93 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 000	718 000	593 000	810 000
Expenditure	61 000	720 000	507 000	961 000
Operating Profit	37 000	−2 000	86 000	−151 000
Financial Income	0	0	0	0
Financial Costs	10 000	1 000	0	1 000
Financial Balance	−10 000	−1 000	0	−1 000
Earnings Before Tax	27 000	−3 000	86 000	−152 000
Tax	0	0	0	0
Net Income	27 000	−3 000	86 000	−152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	49 000	68 000	195 000	282 000
Total Assets	49 000	68 000	195 000	282 000
Total Retained Equity	−13 000	−40 000	−37 000	−123 000
Total Equity	17 000	−10 000	−7 000	−93 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	78 000	202 000	375 000
Total Equity and Debt	49 000	68 000	195 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 000	718 000	593 000	810 000
Other Income	0	0	0	0
Revenue	99 000	718 000	593 000	810 000
Cost of Goods Sold	43 000	577 000	298 000	426 000
Salary Costs	0	100 000	141 000	493 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	720 000	507 000	961 000
Operating Profit	37 000	−2 000	86 000	−151 000
Financial Income	0	0	0	0
Financial Costs	10 000	1 000	0	1 000
Financial Balance	−10 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	27 000	−3 000	86 000	−152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	26 000	165 000	18 000
Total Current Assets	49 000	68 000	195 000	282 000
Total Assets	49 000	68 000	195 000	282 000
Total Equity	17 000	−10 000	−7 000	−93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	78 000	45 000	18 000
Unpaid Taxes	6 000	0	110 000	98 000
Dividends	0	0	0	0
Other Current Debt	26 000	0	47 000	259 000
Total Current Debt	32 000	78 000	202 000	375 000
Total Equity and Debt	49 000	68 000	195 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	158,82 %	30 %	−1 228,57 %	163,44 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	37,37 %	−0,28 %	14,5 %	−18,64 %
Current Ratio	1,53	0,87	0,97	0,75
Quick Ratio	1,53	0,87	0,97	0,75
Equity Ratio	0,35	−0,15	−0,04	−0,33
Gross Profit Margin	56,57 %	19,64 %	49,75 %	47,41 %