BOLIGSELSKAPET GJETEMYRSVEIEN 9 AS

0171 OSLO

Finances

Share Ownership

Return on Equity

−0,23 %

Current Ratio

15,39

Debt-to-Equity Ratio

−1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 273 000	1 392 000	1 186 000	1 792 000
Net Income	7 000	468 000	132 000	619 000
Total Assets	2 712 000	2 828 000	2 752 000	2 628 000
Total Equity	−3 027 000	−3 034 000	−3 502 000	−3 635 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 273 000	1 392 000	1 186 000	1 792 000
Expenditure	1 096 000	776 000	851 000	951 000
Operating Profit	176 000	616 000	334 000	841 000
Financial Income	5 000	1 000	3 000	6 000
Financial Costs	175 000	149 000	205 000	227 000
Financial Balance	−170 000	−148 000	−202 000	−221 000
Earnings Before Tax	7 000	468 000	132 000	619 000
Tax	0	0	0	0
Net Income	7 000	468 000	132 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 650 000	1 650 000	1 650 000	1 650 000
Total Current Assets	1 062 000	1 178 000	1 102 000	978 000
Total Assets	2 712 000	2 828 000	2 752 000	2 628 000
Total Retained Equity	−3 275 000	−3 282 000	−3 750 000	−3 883 000
Total Equity	−3 027 000	−3 034 000	−3 502 000	−3 635 000
Total Long-Term Debt	5 670 000	5 798 000	6 170 000	6 170 000
Total Current Debt	69 000	64 000	84 000	92 000
Total Equity and Debt	2 712 000	2 828 000	2 752 000	2 628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 273 000	1 392 000	1 186 000	1 792 000
Revenue	1 273 000	1 392 000	1 186 000	1 792 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 096 000	776 000	851 000	951 000
Operating Profit	176 000	616 000	334 000	841 000
Financial Income	5 000	1 000	3 000	6 000
Financial Costs	175 000	149 000	205 000	227 000
Financial Balance	−170 000	−148 000	−202 000	−221 000
Dividends	0	0	0	0
Net Income	7 000	468 000	132 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 650 000	1 650 000	1 650 000	1 650 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 650 000	1 650 000	1 650 000	1 650 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 650 000	1 650 000	1 650 000	1 650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 019 000	1 149 000	1 067 000	944 000
Total Current Assets	1 062 000	1 178 000	1 102 000	978 000
Total Assets	2 712 000	2 828 000	2 752 000	2 628 000
Total Equity	−3 027 000	−3 034 000	−3 502 000	−3 635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 670 000	5 798 000	6 170 000	6 170 000
Creditors	30 000	34 000	21 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	30 000	63 000	38 000
Total Current Debt	69 000	64 000	84 000	92 000
Total Equity and Debt	2 712 000	2 828 000	2 752 000	2 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,23 %	−15,43 %	−3,77 %	−17,03 %
Debt-to-Equity Ratio	−1,87	−1,91	−1,76	−1,7
Operating Profit Margin	13,83 %	44,25 %	28,16 %	46,93 %
Current Ratio	15,39	18,41	13,12	10,63
Quick Ratio	15,39	18,41	13,12	10,63
Equity Ratio	−1,12	−1,07	−1,27	−1,38
Gross Profit Margin	100 %	100 %	100 %	100 %