CR BOLIG AS

0153 OSLO

Finances

Return on Equity

8,76 %

Current Ratio

2,19

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 290 000	1 316 000	1 286 000
Net Income	541 000	549 000	554 000	527 000
Total Assets	12 033 000	13 220 000	12 772 000	12 325 000
Total Equity	6 176 000	5 635 000	5 086 000	4 532 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 290 000	1 316 000	1 286 000
Expenditure	615 000	558 000	596 000	533 000
Operating Profit	752 000	732 000	719 000	753 000
Financial Income	35 000	10 000	55 000	11 000
Financial Costs	94 000	38 000	50 000	89 000
Financial Balance	−59 000	−28 000	5 000	−78 000
Earnings Before Tax	694 000	704 000	724 000	676 000
Tax	153 000	155 000	170 000	149 000
Net Income	541 000	549 000	554 000	527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 316 000	11 316 000	11 316 000	11 316 000
Total Current Assets	717 000	1 905 000	1 456 000	1 009 000
Total Assets	12 033 000	13 220 000	12 772 000	12 325 000
Total Retained Equity	3 582 000	3 041 000	2 492 000	1 938 000
Total Equity	6 176 000	5 635 000	5 086 000	4 532 000
Total Long-Term Debt	5 529 000	7 323 000	7 392 000	7 476 000
Total Current Debt	328 000	263 000	294 000	317 000
Total Equity and Debt	12 033 000	13 220 000	12 772 000	12 325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 367 000	1 290 000	1 316 000	1 286 000
Revenue	1 367 000	1 290 000	1 316 000	1 286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	615 000	558 000	596 000	533 000
Operating Profit	752 000	732 000	719 000	753 000
Financial Income	35 000	10 000	55 000	11 000
Financial Costs	94 000	38 000	50 000	89 000
Financial Balance	−59 000	−28 000	5 000	−78 000
Dividends	0	0	0	0
Net Income	541 000	549 000	554 000	527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 271 000	11 271 000	11 271 000	11 271 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	44 000	44 000	44 000
Total Tangible Assets	11 316 000	11 316 000	11 316 000	11 316 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 316 000	11 316 000	11 316 000	11 316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	534 000	878 000	351 000	630 000
Total Current Assets	717 000	1 905 000	1 456 000	1 009 000
Total Assets	12 033 000	13 220 000	12 772 000	12 325 000
Total Equity	6 176 000	5 635 000	5 086 000	4 532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 529 000	7 323 000	7 392 000	7 476 000
Creditors	59 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	0	0	0
Total Current Debt	328 000	263 000	294 000	317 000
Total Equity and Debt	12 033 000	13 220 000	12 772 000	12 325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,76 %	9,74 %	10,89 %	11,63 %
Debt-to-Equity Ratio	0,9	1,3	1,45	1,65
Operating Profit Margin	55,01 %	56,74 %	54,64 %	58,55 %
Current Ratio	2,19	7,24	4,95	3,18
Quick Ratio	2,19	7,24	4,95	3,18
Equity Ratio	0,51	0,43	0,4	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %