TRAASETH BOLIG AS

0252 OSLO

Finances

Return on Equity

1,88 %

Current Ratio

0,54

Debt-to-Equity Ratio

2,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 452 000	2 253 000	2 143 000	2 081 000
Net Income	326 000	886 000	502 000	811 000
Total Assets	58 548 000	58 533 000	23 950 000	20 489 000
Total Equity	17 356 000	17 031 000	7 622 000	7 120 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 452 000	2 253 000	2 143 000	2 081 000
Expenditure	1 462 000	1 096 000	1 345 000	899 000
Operating Profit	989 000	1 157 000	798 000	1 182 000
Financial Income	740 000	35 000	11 000	23 000
Financial Costs	1 312 000	56 000	166 000	165 000
Financial Balance	−572 000	−21 000	−155 000	−142 000
Earnings Before Tax	418 000	1 135 000	643 000	1 040 000
Tax	92 000	250 000	141 000	229 000
Net Income	326 000	886 000	502 000	811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 331 000	52 763 000	22 223 000	19 058 000
Total Current Assets	217 000	5 771 000	1 727 000	1 430 000
Total Assets	58 548 000	58 533 000	23 950 000	20 489 000
Total Retained Equity	4 557 000	4 231 000	3 345 000	2 843 000
Total Equity	17 356 000	17 031 000	7 622 000	7 120 000
Total Long-Term Debt	40 787 000	41 068 000	15 960 000	12 851 000
Total Current Debt	405 000	434 000	369 000	518 000
Total Equity and Debt	58 548 000	58 533 000	23 950 000	20 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 452 000	2 253 000	2 143 000	2 081 000
Revenue	2 452 000	2 253 000	2 143 000	2 081 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 462 000	1 096 000	1 345 000	899 000
Operating Profit	989 000	1 157 000	798 000	1 182 000
Financial Income	740 000	35 000	11 000	23 000
Financial Costs	1 312 000	56 000	166 000	165 000
Financial Balance	−572 000	−21 000	−155 000	−142 000
Dividends	0	0	0	535 000
Net Income	326 000	886 000	502 000	811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 187 000	18 974 000	18 974 000	18 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	84 000	84 000	84 000
Total Tangible Assets	19 287 000	19 058 000	19 058 000	19 058 000
Total Fiancial Fixed Assets	39 044 000	33 705 000	3 165 000	0
Total Fixed Assets	58 331 000	52 763 000	22 223 000	19 058 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	4 380 000	352 000	1 430 000
Total Current Assets	217 000	5 771 000	1 727 000	1 430 000
Total Assets	58 548 000	58 533 000	23 950 000	20 489 000
Total Equity	17 356 000	17 031 000	7 622 000	7 120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 787 000	41 068 000	15 960 000	12 851 000
Creditors	25 000	7 000	6 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	535 000
Other Current Debt	146 000	0	0	0
Total Current Debt	405 000	434 000	369 000	518 000
Total Equity and Debt	58 548 000	58 533 000	23 950 000	20 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,88 %	5,2 %	6,59 %	11,39 %
Debt-to-Equity Ratio	2,35	2,41	2,09	1,8
Operating Profit Margin	40,33 %	51,35 %	37,24 %	56,8 %
Current Ratio	0,54	13,3	4,68	2,76
Quick Ratio	0,54	13,3	4,68	2,76
Equity Ratio	0,3	0,29	0,32	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %