OG BOLIG AS

0252 OSLO

Finances

Return on Equity

39,76 %

Current Ratio

0,44

Debt-to-Equity Ratio

19,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 396 000	1 397 000	1 354 000
Net Income	462 000	570 000	592 000	595 000
Total Assets	28 275 000	27 844 000	10 739 000	11 917 000
Total Equity	1 162 000	2 700 000	4 630 000	4 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 396 000	1 397 000	1 354 000
Expenditure	690 000	572 000	547 000	507 000
Operating Profit	794 000	824 000	850 000	847 000
Financial Income	471 000	18 000	7 000	15 000
Financial Costs	672 000	112 000	98 000	100 000
Financial Balance	−201 000	−94 000	−91 000	−85 000
Earnings Before Tax	592 000	730 000	759 000	762 000
Tax	130 000	161 000	167 000	167 000
Net Income	462 000	570 000	592 000	595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 114 000	25 664 000	10 664 000	10 664 000
Total Current Assets	2 161 000	2 180 000	75 000	1 253 000
Total Assets	28 275 000	27 844 000	10 739 000	11 917 000
Total Retained Equity	0	106 000	2 036 000	1 444 000
Total Equity	1 162 000	2 700 000	4 630 000	4 038 000
Total Long-Term Debt	22 189 000	22 276 000	5 799 000	7 536 000
Total Current Debt	4 924 000	2 869 000	309 000	343 000
Total Equity and Debt	28 275 000	27 844 000	10 739 000	11 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 484 000	1 396 000	1 397 000	1 354 000
Revenue	1 484 000	1 396 000	1 397 000	1 354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	690 000	572 000	547 000	507 000
Operating Profit	794 000	824 000	850 000	847 000
Financial Income	471 000	18 000	7 000	15 000
Financial Costs	672 000	112 000	98 000	100 000
Financial Balance	−201 000	−94 000	−91 000	−85 000
Dividends	0	0	0	0
Net Income	462 000	570 000	592 000	595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 619 000	10 619 000	10 619 000	10 619 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	45 000	45 000	45 000
Total Tangible Assets	10 664 000	10 664 000	10 664 000	10 664 000
Total Fiancial Fixed Assets	15 450 000	15 000 000	0	0
Total Fixed Assets	26 114 000	25 664 000	10 664 000	10 664 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 161 000	2 180 000	75 000	1 253 000
Total Current Assets	2 161 000	2 180 000	75 000	1 253 000
Total Assets	28 275 000	27 844 000	10 739 000	11 917 000
Total Equity	1 162 000	2 700 000	4 630 000	4 038 000
Short-Term Group Debt	4 500 000	2 500 000	0	0
Total Long-Term Debt	22 189 000	22 276 000	5 799 000	7 536 000
Creditors	0	4 000	8 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	208 000	97 000	0	0
Total Current Debt	4 924 000	2 869 000	309 000	343 000
Total Equity and Debt	28 275 000	27 844 000	10 739 000	11 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,76 %	21,11 %	12,79 %	14,74 %
Debt-to-Equity Ratio	19,1	8,25	1,25	1,87
Operating Profit Margin	53,5 %	59,03 %	60,84 %	62,56 %
Current Ratio	0,44	0,76	0,24	3,65
Quick Ratio	0,44	0,76	0,24	3,65
Equity Ratio	0,04	0,1	0,43	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %