JP NÆRISTORP INVEST AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

−2,86 %

Current Ratio

8,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	−171 000	0	0
Net Income	−4 567 000	128 338 000	−26 000	−33 000
Total Assets	168 957 000	178 436 000	50 031 000	50 057 000
Total Equity	159 801 000	173 369 000	50 031 000	50 057 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	−171 000	0	0
Expenditure	4 909 000	215 000	26 000	33 000
Operating Profit	−4 909 000	−386 000	−26 000	−33 000
Financial Income	342 000	128 926 000	0	0
Financial Costs	0	202 000	0	0
Financial Balance	342 000	128 724 000	0	0
Earnings Before Tax	−4 567 000	128 338 000	−26 000	−33 000
Tax	0	0	0	0
Net Income	−4 567 000	128 338 000	−26 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 134 000	89 134 000	50 000 000	50 000 000
Total Current Assets	79 823 000	89 302 000	31 000	57 000
Total Assets	168 957 000	178 436 000	50 031 000	50 057 000
Total Retained Equity	123 770 000	128 338 000	0	−10 000
Total Equity	159 801 000	173 369 000	50 031 000	50 057 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 156 000	5 067 000	0	0
Total Equity and Debt	168 957 000	178 436 000	50 031 000	50 057 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	−171 000	0	0
Revenue	0	−171 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 909 000	215 000	26 000	33 000
Operating Profit	−4 909 000	−386 000	−26 000	−33 000
Financial Income	342 000	128 926 000	0	0
Financial Costs	0	202 000	0	0
Financial Balance	342 000	128 724 000	0	0
Dividends	9 000 000	5 000 000	0	0
Net Income	−4 567 000	128 338 000	−26 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	89 134 000	89 134 000	50 000 000	50 000 000
Total Fixed Assets	89 134 000	89 134 000	50 000 000	50 000 000
Stock	0	0	0	0
Total Investments	71 619 000	72 407 000	0	0
Cash, Bank	8 204 000	9 962 000	31 000	57 000
Total Current Assets	79 823 000	89 302 000	31 000	57 000
Total Assets	168 957 000	178 436 000	50 031 000	50 057 000
Total Equity	159 801 000	173 369 000	50 031 000	50 057 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	9 000 000	5 000 000	0	0
Other Current Debt	147 000	67 000	0	0
Total Current Debt	9 156 000	5 067 000	0	0
Total Equity and Debt	168 957 000	178 436 000	50 031 000	50 057 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,86 %	74,03 %	−0,05 %	−0,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	225,73 %	-	-
Current Ratio	8,72	17,62	-	-
Quick Ratio	8,72	17,62	-	-
Equity Ratio	0,95	0,97	1	1
Gross Profit Margin	-	100 %	-	-

Rotate your device to see the full table