SMERTUVEIEN HOLDING AS

1672 KRÅKERØY

Finances

Return on Equity

13,89 %

Current Ratio

N/A

Debt-to-Equity Ratio

−64

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	0	0	0
Net Income	−5 000	−8 000	33 000	−60 000
Total Assets	2 268 000	2 254 000	2 262 000	2 154 000
Total Equity	−36 000	−30 000	−22 000	−55 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	0	0	0
Expenditure	13 000	8 000	−32 000	60 000
Operating Profit	−5 000	−8 000	33 000	−60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−8 000	33 000	−60 000
Tax	0	0	0	0
Net Income	−5 000	−8 000	33 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 230 000	2 215 000	2 115 000	2 150 000
Total Current Assets	39 000	39 000	147 000	4 000
Total Assets	2 268 000	2 254 000	2 262 000	2 154 000
Total Retained Equity	−66 000	−60 000	−52 000	−85 000
Total Equity	−36 000	−30 000	−22 000	−55 000
Total Long-Term Debt	2 304 000	2 284 000	2 284 000	2 209 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 268 000	2 254 000	2 262 000	2 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 000	0	0	0
Revenue	8 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	0	4 000	0
Impairment	0	0	0	0
Expenditure	13 000	8 000	−32 000	60 000
Operating Profit	−5 000	−8 000	33 000	−60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−8 000	33 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	21 000	21 000	0
Total Tangible Assets	16 000	21 000	21 000	0
Total Fiancial Fixed Assets	2 213 000	2 193 000	2 093 000	2 150 000
Total Fixed Assets	2 230 000	2 215 000	2 115 000	2 150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	39 000	147 000	4 000
Total Current Assets	39 000	39 000	147 000	4 000
Total Assets	2 268 000	2 254 000	2 262 000	2 154 000
Total Equity	−36 000	−30 000	−22 000	−55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 304 000	2 284 000	2 284 000	2 209 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 268 000	2 254 000	2 262 000	2 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,89 %	26,67 %	−150 %	109,09 %
Debt-to-Equity Ratio	−64	−76,13	−103,82	−40,16
Operating Profit Margin	−62,5 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,02	−0,01	−0,01	−0,03
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table