company

BLØRSTAD AS

4519 HOLUM

Finances

Share Ownership

Return on Equity

−72,7 %

Current Ratio

0,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	978 000	1 321 000	812 000	3 843 000
Net Income	−253 000	314 000	−41 000	66 000
Total Assets	836 000	850 000	562 000	962 000
Total Equity	348 000	601 000	287 000	328 000

Income (NOK)	2022	2021	2020	2019
Revenue	978 000	1 321 000	812 000	3 843 000
Expenditure	1 285 000	931 000	861 000	3 759 000
Operating Profit	−308 000	390 000	−50 000	85 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Earnings Before Tax	−308 000	389 000	−49 000	85 000
Tax	−55 000	74 000	−8 000	19 000
Net Income	−253 000	314 000	−41 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	573 000	555 000	332 000	438 000
Total Current Assets	264 000	295 000	229 000	524 000
Total Assets	836 000	850 000	562 000	962 000
Total Retained Equity	324 000	577 000	263 000	304 000
Total Equity	348 000	601 000	287 000	328 000
Total Long-Term Debt	0	55 000	10 000	98 000
Total Current Debt	489 000	194 000	265 000	536 000
Total Equity and Debt	836 000	850 000	562 000	962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	978 000	1 063 000	810 000	2 143 000
Other Income	0	259 000	1 000	1 700 000
Revenue	978 000	1 321 000	812 000	3 843 000
Cost of Goods Sold	692 000	357 000	268 000	922 000
Salary Costs	42 000	−89 000	−145 000	206 000
Depreciation	221 000	109 000	90 000	82 000
Impairment	0	0	0	0
Expenditure	1 285 000	931 000	861 000	3 759 000
Operating Profit	−308 000	390 000	−50 000	85 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	−253 000	314 000	−41 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	502 000	393 000	89 000	0
Fixtures	71 000	162 000	243 000	438 000
Total Tangible Assets	573 000	555 000	332 000	438 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	573 000	555 000	332 000	438 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	172 000	214 000	436 000
Total Current Assets	264 000	295 000	229 000	524 000
Total Assets	836 000	850 000	562 000	962 000
Total Equity	348 000	601 000	287 000	328 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	55 000	10 000	98 000
Creditors	90 000	103 000	73 000	40 000
Unpaid Taxes	20 000	3 000	13 000	38 000
Dividends	0	0	0	0
Other Current Debt	379 000	61 000	179 000	443 000
Total Current Debt	489 000	194 000	265 000	536 000
Total Equity and Debt	836 000	850 000	562 000	962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−72,7 %	52,25 %	−14,29 %	20,12 %
Debt-to-Equity Ratio	0	0,09	0,03	0,3
Operating Profit Margin	−31,49 %	29,52 %	−6,16 %	2,21 %
Current Ratio	0,54	1,52	0,86	0,98
Quick Ratio	0,54	1,52	0,86	0,98
Equity Ratio	0,42	0,71	0,51	0,34
Gross Profit Margin	29,24 %	72,98 %	67 %	76,01 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English