SCHIANDER HOLDING AS

0351 OSLO

Finances

Return on Equity

25,12 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	377 000	461 000	292 000	355 000
Total Assets	1 876 000	1 877 000	1 886 000	1 312 000
Total Equity	1 501 000	1 124 000	663 000	371 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	20 000	25 000	20 000
Operating Profit	−19 000	−20 000	−25 000	−20 000
Financial Income	406 000	487 000	325 000	391 000
Financial Costs	9 000	5 000	8 000	16 000
Financial Balance	397 000	482 000	317 000	375 000
Earnings Before Tax	377 000	461 000	292 000	355 000
Tax	0	0	0	0
Net Income	377 000	461 000	292 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 874 000	1 874 000	1 874 000	1 103 000
Total Current Assets	2 000	3 000	11 000	209 000
Total Assets	1 876 000	1 877 000	1 886 000	1 312 000
Total Retained Equity	1 471 000	1 094 000	633 000	341 000
Total Equity	1 501 000	1 124 000	663 000	371 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	375 000	753 000	1 223 000	941 000
Total Equity and Debt	1 876 000	1 877 000	1 886 000	1 312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	20 000	25 000	20 000
Operating Profit	−19 000	−20 000	−25 000	−20 000
Financial Income	406 000	487 000	325 000	391 000
Financial Costs	9 000	5 000	8 000	16 000
Financial Balance	397 000	482 000	317 000	375 000
Dividends	0	0	0	0
Net Income	377 000	461 000	292 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 874 000	1 874 000	1 874 000	1 103 000
Total Fixed Assets	1 874 000	1 874 000	1 874 000	1 103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	11 000	209 000
Total Current Assets	2 000	3 000	11 000	209 000
Total Assets	1 876 000	1 877 000	1 886 000	1 312 000
Total Equity	1 501 000	1 124 000	663 000	371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	375 000	753 000	1 214 000	941 000
Total Current Debt	375 000	753 000	1 223 000	941 000
Total Equity and Debt	1 876 000	1 877 000	1 886 000	1 312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,12 %	41,01 %	44,04 %	95,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0	0,01	0,22
Quick Ratio	0,01	0	0,01	0,22
Equity Ratio	0,8	0,6	0,35	0,28
Gross Profit Margin	-	-	-	-