LB MARKETING AS

6993 HØYANGER

Finances

Share Ownership

Return on Equity

153,99 %

Current Ratio

0,47

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 076 000	1 053 000	729 000	659 000
Net Income	−251 000	120 000	−55 000	36 000
Total Assets	145 000	330 000	181 000	238 000
Total Equity	−163 000	88 000	−33 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 076 000	1 053 000	729 000	659 000
Expenditure	1 326 000	916 000	783 000	623 000
Operating Profit	−251 000	137 000	−54 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−251 000	137 000	−55 000	36 000
Tax	0	16 000	0	0
Net Income	−251 000	120 000	−55 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	8 000
Total Current Assets	145 000	330 000	178 000	230 000
Total Assets	145 000	330 000	181 000	238 000
Total Retained Equity	−187 000	64 000	−57 000	−2 000
Total Equity	−163 000	88 000	−33 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	308 000	242 000	214 000	215 000
Total Equity and Debt	145 000	330 000	181 000	238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 076 000	1 053 000	729 000	659 000
Other Income	0	0	0	0
Revenue	1 076 000	1 053 000	729 000	659 000
Cost of Goods Sold	6 000	9 000	0	6 000
Salary Costs	1 143 000	787 000	651 000	431 000
Depreciation	0	3 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 326 000	916 000	783 000	623 000
Operating Profit	−251 000	137 000	−54 000	36 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−251 000	120 000	−55 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	8 000
Total Tangible Assets	0	0	3 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	3 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	227 000	93 000	23 000
Total Current Assets	145 000	330 000	178 000	230 000
Total Assets	145 000	330 000	181 000	238 000
Total Equity	−163 000	88 000	−33 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	12 000	16 000	22 000
Unpaid Taxes	136 000	92 000	91 000	73 000
Dividends	0	0	0	0
Other Current Debt	150 000	122 000	106 000	120 000
Total Current Debt	308 000	242 000	214 000	215 000
Total Equity and Debt	145 000	330 000	181 000	238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	153,99 %	136,36 %	166,67 %	156,52 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−23,33 %	13,01 %	−7,41 %	5,46 %
Current Ratio	0,47	1,36	0,83	1,07
Quick Ratio	0,47	1,36	0,83	1,07
Equity Ratio	−1,12	0,27	−0,18	0,1
Gross Profit Margin	99,44 %	99,15 %	100 %	99,09 %