company

TEAM VIKINGS AS

2690 SKJÅK

Finances

Share Ownership

Return on Equity

22,92 %

Current Ratio

4,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	790 000	773 000	570 000	576 000
Net Income	102 000	−47 000	182 000	92 000
Total Assets	501 000	476 000	497 000	300 000
Total Equity	445 000	343 000	390 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	790 000	773 000	570 000	576 000
Expenditure	657 000	833 000	337 000	458 000
Operating Profit	133 000	−59 000	233 000	118 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	2 000	0	0
Financial Balance	−2 000	−2 000	0	0
Earnings Before Tax	131 000	−61 000	233 000	118 000
Tax	29 000	−13 000	51 000	26 000
Net Income	102 000	−47 000	182 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	286 000	199 000	158 000	145 000
Total Current Assets	215 000	277 000	339 000	155 000
Total Assets	501 000	476 000	497 000	300 000
Total Retained Equity	415 000	313 000	360 000	178 000
Total Equity	445 000	343 000	390 000	208 000
Total Long-Term Debt	6 000	0	6 000	7 000
Total Current Debt	50 000	133 000	101 000	85 000
Total Equity and Debt	501 000	476 000	497 000	300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	779 000	746 000	570 000	576 000
Other Income	11 000	27 000	0	0
Revenue	790 000	773 000	570 000	576 000
Cost of Goods Sold	0	0	0	7 000
Salary Costs	63 000	273 000	129 000	325 000
Depreciation	85 000	32 000	43 000	5 000
Impairment	0	0	0	0
Expenditure	657 000	833 000	337 000	458 000
Operating Profit	133 000	−59 000	233 000	118 000
Financial Income	1 000	0	0	0
Financial Costs	3 000	2 000	0	0
Financial Balance	−2 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	102 000	−47 000	182 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	233 000	123 000	158 000	145 000
Total Tangible Assets	233 000	123 000	158 000	145 000
Total Fiancial Fixed Assets	53 000	69 000	0	0
Total Fixed Assets	286 000	199 000	158 000	145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	141 000	231 000	69 000
Total Current Assets	215 000	277 000	339 000	155 000
Total Assets	501 000	476 000	497 000	300 000
Total Equity	445 000	343 000	390 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	0	6 000	7 000
Creditors	31 000	2 000	−5 000	3 000
Unpaid Taxes	3 000	70 000	42 000	36 000
Dividends	0	0	0	0
Other Current Debt	1 000	61 000	12 000	26 000
Total Current Debt	50 000	133 000	101 000	85 000
Total Equity and Debt	501 000	476 000	497 000	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,92 %	−13,7 %	46,67 %	44,23 %
Debt-to-Equity Ratio	0,01	0	0,02	0,03
Operating Profit Margin	16,84 %	−7,63 %	40,88 %	20,49 %
Current Ratio	4,3	2,08	3,36	1,82
Quick Ratio	4,3	2,08	3,36	1,82
Equity Ratio	0,89	0,72	0,78	0,69
Gross Profit Margin	100 %	100 %	100 %	98,78 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English