BJELLAND BETONGSAGING AS

4164 FOGN

Finances

Share Ownership

Return on Equity

15,87 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 612 000	3 864 000	2 542 000	1 748 000
Net Income	100 000	418 000	126 000	47 000
Total Assets	943 000	1 846 000	1 099 000	1 234 000
Total Equity	630 000	1 130 000	712 000	946 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 612 000	3 864 000	2 542 000	1 748 000
Expenditure	2 485 000	3 329 000	2 380 000	1 689 000
Operating Profit	128 000	535 000	161 000	60 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	1 000	0	0	−1 000
Earnings Before Tax	128 000	536 000	161 000	60 000
Tax	29 000	118 000	35 000	13 000
Net Income	100 000	418 000	126 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	416 000	227 000	284 000	179 000
Total Current Assets	527 000	1 619 000	814 000	1 055 000
Total Assets	943 000	1 846 000	1 099 000	1 234 000
Total Retained Equity	180 000	680 000	262 000	496 000
Total Equity	630 000	1 130 000	712 000	946 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	313 000	716 000	387 000	288 000
Total Equity and Debt	943 000	1 846 000	1 099 000	1 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 612 000	3 864 000	2 542 000	1 748 000
Other Income	0	0	0	0
Revenue	2 612 000	3 864 000	2 542 000	1 748 000
Cost of Goods Sold	723 000	1 159 000	820 000	290 000
Salary Costs	715 000	1 076 000	797 000	786 000
Depreciation	95 000	43 000	53 000	45 000
Impairment	0	0	0	0
Expenditure	2 485 000	3 329 000	2 380 000	1 689 000
Operating Profit	128 000	535 000	161 000	60 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	1 000	0	0	−1 000
Dividends	600 000	0	360 000	0
Net Income	100 000	418 000	126 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	378 000	171 000	213 000	179 000
Total Tangible Assets	378 000	171 000	213 000	179 000
Total Fiancial Fixed Assets	38 000	56 000	71 000	0
Total Fixed Assets	416 000	227 000	284 000	179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	1 129 000	504 000	901 000
Total Current Assets	527 000	1 619 000	814 000	1 055 000
Total Assets	943 000	1 846 000	1 099 000	1 234 000
Total Equity	630 000	1 130 000	712 000	946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	72 000	216 000	108 000	90 000
Unpaid Taxes	106 000	187 000	139 000	51 000
Dividends	600 000	0	360 000	0
Other Current Debt	106 000	194 000	104 000	133 000
Total Current Debt	313 000	716 000	387 000	288 000
Total Equity and Debt	943 000	1 846 000	1 099 000	1 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,87 %	36,99 %	17,7 %	4,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,9 %	13,85 %	6,33 %	3,43 %
Current Ratio	1,68	2,26	2,1	3,66
Quick Ratio	1,68	2,26	2,1	3,66
Equity Ratio	0,67	0,61	0,65	0,77
Gross Profit Margin	72,32 %	70,01 %	67,74 %	83,41 %