SANDBUMOEN EIENDOM AS

6783 STRYN

Finances

Share Ownership

Return on Equity

62,66 %

Current Ratio

2,94

Debt-to-Equity Ratio

−28,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	280 000	0	0
Net Income	−99 000	−77 000	−3 000	−3 000
Total Assets	4 619 000	4 154 000	23 000	23 000
Total Equity	−158 000	−59 000	18 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	280 000	0	0
Expenditure	278 000	241 000	3 000	3 000
Operating Profit	142 000	39 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	241 000	116 000	0	0
Financial Balance	−241 000	−116 000	0	0
Earnings Before Tax	−99 000	−77 000	−3 000	−3 000
Tax	0	0	0	0
Net Income	−99 000	−77 000	−3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 818 000	3 964 000	1 000	1 000
Total Current Assets	801 000	190 000	22 000	22 000
Total Assets	4 619 000	4 154 000	23 000	23 000
Total Retained Equity	−189 000	−90 000	−13 000	−11 000
Total Equity	−158 000	−59 000	18 000	20 000
Total Long-Term Debt	4 505 000	4 012 000	0	0
Total Current Debt	272 000	202 000	5 000	3 000
Total Equity and Debt	4 619 000	4 154 000	23 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	280 000	0	0
Revenue	420 000	280 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	205 000	137 000	0	0
Impairment	0	0	0	0
Expenditure	278 000	241 000	3 000	3 000
Operating Profit	142 000	39 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	241 000	116 000	0	0
Financial Balance	−241 000	−116 000	0	0
Dividends	0	0	0	0
Net Income	−99 000	−77 000	−3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 758 000	3 963 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 758 000	3 963 000	0	0
Total Fiancial Fixed Assets	60 000	1 000	1 000	1 000
Total Fixed Assets	3 818 000	3 964 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	0	0	0
Total Current Assets	801 000	190 000	22 000	22 000
Total Assets	4 619 000	4 154 000	23 000	23 000
Total Equity	−158 000	−59 000	18 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 505 000	4 012 000	0	0
Creditors	84 000	135 000	5 000	3 000
Unpaid Taxes	144 000	61 000	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	6 000	0	0
Total Current Debt	272 000	202 000	5 000	3 000
Total Equity and Debt	4 619 000	4 154 000	23 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,66 %	130,51 %	−16,67 %	−15 %
Debt-to-Equity Ratio	−28,51	−68	0	0
Operating Profit Margin	33,81 %	13,93 %	-	-
Current Ratio	2,94	0,94	4,4	7,33
Quick Ratio	2,94	0,94	4,4	7,33
Equity Ratio	−0,03	−0,01	0,78	0,87
Gross Profit Margin	100 %	100 %	-	-