KNUT-EILIF BAKKEVOLD AS

9700 LAKSELV

Finances

Share Ownership

Return on Equity

14,32 %

Current Ratio

2,84

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	609 000	641 000	704 000	649 000
Net Income	53 000	71 000	115 000	41 000
Total Assets	494 000	492 000	486 000	227 000
Total Equity	370 000	317 000	246 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	609 000	641 000	704 000	649 000
Expenditure	542 000	550 000	556 000	596 000
Operating Profit	68 000	91 000	148 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	68 000	91 000	148 000	53 000
Tax	15 000	20 000	33 000	12 000
Net Income	53 000	71 000	115 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	170 000	199 000	103 000	0
Total Current Assets	324 000	293 000	382 000	227 000
Total Assets	494 000	492 000	486 000	227 000
Total Retained Equity	348 000	295 000	224 000	108 000
Total Equity	370 000	317 000	246 000	131 000
Total Long-Term Debt	10 000	9 000	6 000	0
Total Current Debt	114 000	166 000	233 000	96 000
Total Equity and Debt	494 000	492 000	486 000	227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	609 000	641 000	704 000	649 000
Other Income	0	0	0	0
Revenue	609 000	641 000	704 000	649 000
Cost of Goods Sold	0	0	0	0
Salary Costs	413 000	417 000	473 000	509 000
Depreciation	29 000	26 000	4 000	0
Impairment	0	0	0	0
Expenditure	542 000	550 000	556 000	596 000
Operating Profit	68 000	91 000	148 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	53 000	71 000	115 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	170 000	199 000	103 000	0
Total Tangible Assets	170 000	199 000	103 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	170 000	199 000	103 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	310 000	277 000	370 000	216 000
Total Current Assets	324 000	293 000	382 000	227 000
Total Assets	494 000	492 000	486 000	227 000
Total Equity	370 000	317 000	246 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	9 000	6 000	0
Creditors	3 000	5 000	3 000	3 000
Unpaid Taxes	63 000	53 000	109 000	29 000
Dividends	0	0	0	0
Other Current Debt	34 000	90 000	95 000	52 000
Total Current Debt	114 000	166 000	233 000	96 000
Total Equity and Debt	494 000	492 000	486 000	227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,32 %	22,4 %	46,75 %	31,3 %
Debt-to-Equity Ratio	0,03	0,03	0,02	0
Operating Profit Margin	11,17 %	14,2 %	21,02 %	8,17 %
Current Ratio	2,84	1,77	1,64	2,36
Quick Ratio	2,84	1,77	1,64	2,36
Equity Ratio	0,75	0,64	0,51	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %