ABV PLASTIKKIRURGI AS

0376 OSLO

Finances

Share Ownership

Return on Equity

−10,94 %

Current Ratio

25,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 000	315 000	315 000	501 000
Net Income	−87 000	136 000	112 000	251 000
Total Assets	825 000	943 000	776 000	722 000
Total Equity	795 000	913 000	708 000	698 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 000	315 000	315 000	501 000
Expenditure	114 000	140 000	169 000	179 000
Operating Profit	−87 000	175 000	146 000	322 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	2 000	1 000
Financial Balance	−1 000	−1 000	−2 000	−1 000
Earnings Before Tax	−87 000	174 000	144 000	322 000
Tax	0	38 000	32 000	71 000
Net Income	−87 000	136 000	112 000	251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	97 000	44 000	62 000
Total Current Assets	760 000	846 000	732 000	660 000
Total Assets	825 000	943 000	776 000	722 000
Total Retained Equity	765 000	883 000	678 000	668 000
Total Equity	795 000	913 000	708 000	698 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	30 000	68 000	24 000
Total Equity and Debt	825 000	943 000	776 000	722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	315 000	315 000	501 000
Other Income	0	0	0	0
Revenue	28 000	315 000	315 000	501 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	140 000	169 000	179 000
Operating Profit	−87 000	175 000	146 000	322 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	2 000	1 000
Financial Balance	−1 000	−1 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	−87 000	136 000	112 000	251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	65 000	97 000	44 000	62 000
Total Fixed Assets	65 000	97 000	44 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	182 000	118 000	166 000
Total Current Assets	760 000	846 000	732 000	660 000
Total Assets	825 000	943 000	776 000	722 000
Total Equity	795 000	913 000	708 000	698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	30 000	68 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	30 000	30 000	68 000	24 000
Total Equity and Debt	825 000	943 000	776 000	722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,94 %	14,9 %	15,82 %	35,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−310,71 %	55,56 %	46,35 %	64,27 %
Current Ratio	25,33	28,2	10,76	27,5
Quick Ratio	25,33	28,2	10,76	27,5
Equity Ratio	0,96	0,97	0,91	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %