company

AS MAJORSTUVEIEN 15

0663 OSLO

Finances

Share Ownership

Return on Equity

21,57 %

Current Ratio

4,8

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	680 000	680 000	622 000	611 000
Net Income	44 000	199 000	−62 000	117 000
Total Assets	722 000	702 000	529 000	539 000
Total Equity	204 000	160 000	−39 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	680 000	680 000	622 000	611 000
Expenditure	624 000	471 000	673 000	480 000
Operating Profit	56 000	209 000	−51 000	131 000
Financial Income	3 000	6 000	0	6 000
Financial Costs	26 000	16 000	11 000	20 000
Financial Balance	−23 000	−10 000	−11 000	−14 000
Earnings Before Tax	32 000	199 000	−62 000	117 000
Tax	0	0	0	0
Net Income	44 000	199 000	−62 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	290 000	290 000	290 000	290 000
Total Current Assets	432 000	412 000	239 000	249 000
Total Assets	722 000	702 000	529 000	539 000
Total Retained Equity	−2 538 000	−2 581 000	−2 781 000	−2 718 000
Total Equity	204 000	160 000	−39 000	24 000
Total Long-Term Debt	428 000	456 000	484 000	511 000
Total Current Debt	90 000	86 000	84 000	5 000
Total Equity and Debt	722 000	702 000	529 000	539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	680 000	680 000	622 000	611 000
Revenue	680 000	680 000	622 000	611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	17 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	624 000	471 000	673 000	480 000
Operating Profit	56 000	209 000	−51 000	131 000
Financial Income	3 000	6 000	0	6 000
Financial Costs	26 000	16 000	11 000	20 000
Financial Balance	−23 000	−10 000	−11 000	−14 000
Dividends	0	0	0	0
Net Income	44 000	199 000	−62 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	290 000	290 000	290 000	290 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	290 000	290 000	290 000	290 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	290 000	290 000	290 000	290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	251 000	140 000	130 000	125 000
Total Current Assets	432 000	412 000	239 000	249 000
Total Assets	722 000	702 000	529 000	539 000
Total Equity	204 000	160 000	−39 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	428 000	456 000	484 000	511 000
Creditors	70 000	58 000	54 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	28 000	31 000	2 000
Total Current Debt	90 000	86 000	84 000	5 000
Total Equity and Debt	722 000	702 000	529 000	539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,57 %	124,38 %	158,97 %	487,5 %
Debt-to-Equity Ratio	2,1	2,85	−12,41	21,29
Operating Profit Margin	8,24 %	30,74 %	−8,2 %	21,44 %
Current Ratio	4,8	4,79	2,85	49,8
Quick Ratio	4,8	4,79	2,85	49,8
Equity Ratio	0,28	0,23	−0,07	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English