HOGNESTAD CONSULTING AS

4044 HAFRSFJORD

Finances

Return on Equity

31,02 %

Current Ratio

4,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 917 000	1 557 000	1 563 000	1 525 000
Net Income	546 000	621 000	160 000	421 000
Total Assets	2 236 000	1 588 000	945 000	766 000
Total Equity	1 760 000	1 214 000	593 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 917 000	1 557 000	1 563 000	1 525 000
Expenditure	1 046 000	843 000	1 006 000	989 000
Operating Profit	871 000	714 000	556 000	536 000
Financial Income	17 000	60 000	80 000	0
Financial Costs	158 000	7 000	405 000	1 000
Financial Balance	−141 000	53 000	−325 000	−1 000
Earnings Before Tax	730 000	767 000	231 000	535 000
Tax	184 000	146 000	70 000	114 000
Net Income	546 000	621 000	160 000	421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 236 000	1 588 000	945 000	766 000
Total Assets	2 236 000	1 588 000	945 000	766 000
Total Retained Equity	1 735 000	1 189 000	568 000	408 000
Total Equity	1 760 000	1 214 000	593 000	432 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	476 000	375 000	352 000	334 000
Total Equity and Debt	2 236 000	1 588 000	945 000	766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 917 000	1 557 000	1 562 000	1 525 000
Other Income	0	0	0	0
Revenue	1 917 000	1 557 000	1 563 000	1 525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	998 000	765 000	978 000	962 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 046 000	843 000	1 006 000	989 000
Operating Profit	871 000	714 000	556 000	536 000
Financial Income	17 000	60 000	80 000	0
Financial Costs	158 000	7 000	405 000	1 000
Financial Balance	−141 000	53 000	−325 000	−1 000
Dividends	0	0	0	0
Net Income	546 000	621 000	160 000	421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	273 000	410 000	247 000	0
Cash, Bank	1 778 000	1 096 000	696 000	604 000
Total Current Assets	2 236 000	1 588 000	945 000	766 000
Total Assets	2 236 000	1 588 000	945 000	766 000
Total Equity	1 760 000	1 214 000	593 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	3 000
Unpaid Taxes	151 000	132 000	38 000	71 000
Dividends	0	0	0	0
Other Current Debt	135 000	97 000	243 000	146 000
Total Current Debt	476 000	375 000	352 000	334 000
Total Equity and Debt	2 236 000	1 588 000	945 000	766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,02 %	51,15 %	26,98 %	97,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,44 %	45,86 %	35,57 %	35,15 %
Current Ratio	4,7	4,23	2,68	2,29
Quick Ratio	4,7	4,23	2,68	2,29
Equity Ratio	0,79	0,76	0,63	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %