JENSEN ABE AS

5415 STORD

Finances

Share Ownership

Return on Equity

94,27 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 248 000	1 194 000	1 967 000	1 140 000
Net Income	263 000	−86 000	77 000	−78 000
Total Assets	640 000	440 000	343 000	201 000
Total Equity	279 000	16 000	102 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 248 000	1 194 000	1 967 000	1 140 000
Expenditure	1 813 000	1 280 000	1 890 000	1 217 000
Operating Profit	313 000	−86 000	77 000	−77 000
Financial Income	0	1 000	1 000	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	1 000	0	0
Earnings Before Tax	313 000	−86 000	77 000	−78 000
Tax	50 000	0	0	0
Net Income	263 000	−86 000	77 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 000	0	0	0
Total Current Assets	566 000	440 000	343 000	201 000
Total Assets	640 000	440 000	343 000	201 000
Total Retained Equity	249 000	−14 000	72 000	−5 000
Total Equity	279 000	16 000	102 000	25 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	359 000	424 000	241 000	176 000
Total Equity and Debt	640 000	440 000	343 000	201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 248 000	1 194 000	1 967 000	1 140 000
Other Income	0	0	0	0
Revenue	2 248 000	1 194 000	1 967 000	1 140 000
Cost of Goods Sold	206 000	5 000	102 000	50 000
Salary Costs	1 202 000	983 000	1 475 000	895 000
Depreciation	14 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 813 000	1 280 000	1 890 000	1 217 000
Operating Profit	313 000	−86 000	77 000	−77 000
Financial Income	0	1 000	1 000	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	263 000	−86 000	77 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	0	0	0
Total Tangible Assets	74 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	74 000	0	0	0
Stock	0	123 000	0	0
Total Investments	0	0	0	0
Cash, Bank	394 000	316 000	131 000	193 000
Total Current Assets	566 000	440 000	343 000	201 000
Total Assets	640 000	440 000	343 000	201 000
Total Equity	279 000	16 000	102 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	78 000	1 000	0	18 000
Unpaid Taxes	111 000	205 000	97 000	56 000
Dividends	0	0	0	0
Other Current Debt	122 000	218 000	144 000	101 000
Total Current Debt	359 000	424 000	241 000	176 000
Total Equity and Debt	640 000	440 000	343 000	201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,27 %	−537,5 %	75,49 %	−312 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,92 %	−7,2 %	3,91 %	−6,75 %
Current Ratio	1,58	1,04	1,42	1,14
Quick Ratio	1,58	1,46	1,42	1,14
Equity Ratio	0,44	0,04	0,3	0,12
Gross Profit Margin	90,84 %	99,58 %	94,81 %	95,61 %