company

BJERKA LEIR AS

8643 BJERKA

Finances

Share Ownership

Return on Equity

21,98 %

Current Ratio

0,71

Debt-to-Equity Ratio

8,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 530 000	1 028 000	423 000
Net Income	171 000	74 000	223 000	−76 000
Total Assets	8 289 000	8 586 000	5 283 000	5 200 000
Total Equity	778 000	607 000	533 000	309 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 530 000	1 028 000	423 000
Expenditure	832 000	1 225 000	598 000	400 000
Operating Profit	477 000	306 000	430 000	23 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	259 000	212 000	144 000	122 000
Financial Balance	−258 000	−211 000	−143 000	−122 000
Earnings Before Tax	219 000	95 000	286 000	−98 000
Tax	48 000	21 000	63 000	−22 000
Net Income	171 000	74 000	223 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 863 000	8 018 000	4 964 000	4 946 000
Total Current Assets	426 000	568 000	320 000	254 000
Total Assets	8 289 000	8 586 000	5 283 000	5 200 000
Total Retained Equity	388 000	217 000	143 000	−81 000
Total Equity	778 000	607 000	533 000	309 000
Total Long-Term Debt	6 910 000	7 130 000	4 501 000	4 609 000
Total Current Debt	602 000	849 000	250 000	281 000
Total Equity and Debt	8 289 000	8 586 000	5 283 000	5 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	333 000
Other Income	1 309 000	1 530 000	1 028 000	90 000
Revenue	1 309 000	1 530 000	1 028 000	423 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	211 000	196 000	123 000	91 000
Impairment	0	0	0	0
Expenditure	832 000	1 225 000	598 000	400 000
Operating Profit	477 000	306 000	430 000	23 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	259 000	212 000	144 000	122 000
Financial Balance	−258 000	−211 000	−143 000	−122 000
Dividends	0	0	0	0
Net Income	171 000	74 000	223 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	26 000	0	23 000
Real Eastate	7 462 000	7 560 000	4 855 000	4 838 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	391 000	431 000	109 000	86 000
Total Tangible Assets	7 852 000	7 992 000	4 964 000	4 924 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 863 000	8 018 000	4 964 000	4 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	167 000	243 000	218 000
Total Current Assets	426 000	568 000	320 000	254 000
Total Assets	8 289 000	8 586 000	5 283 000	5 200 000
Total Equity	778 000	607 000	533 000	309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 910 000	7 130 000	4 501 000	4 609 000
Creditors	438 000	541 000	210 000	39 000
Unpaid Taxes	11 000	29 000	−22 000	48 000
Dividends	0	0	0	0
Other Current Debt	120 000	224 000	29 000	194 000
Total Current Debt	602 000	849 000	250 000	281 000
Total Equity and Debt	8 289 000	8 586 000	5 283 000	5 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,98 %	12,19 %	41,84 %	−24,6 %
Debt-to-Equity Ratio	8,88	11,75	8,44	14,92
Operating Profit Margin	36,44 %	20 %	41,83 %	5,44 %
Current Ratio	0,71	0,67	1,28	0,9
Quick Ratio	0,71	0,67	1,28	0,9
Equity Ratio	0,09	0,07	0,1	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English