LEITA AS

0196 OSLO

Finances

Return on Equity

17,24 %

Current Ratio

4,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	0	443 000	0
Net Income	5 000	−7 000	45 000	−3 000
Total Assets	36 000	15 000	142 000	54 000
Total Equity	29 000	−5 000	2 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	0	443 000	0
Expenditure	6 000	7 000	386 000	4 000
Operating Profit	8 000	−7 000	57 000	−4 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Earnings Before Tax	5 000	−7 000	57 000	−4 000
Tax	0	0	13 000	−1 000
Net Income	5 000	−7 000	45 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	0	0	0
Total Current Assets	31 000	15 000	142 000	54 000
Total Assets	36 000	15 000	142 000	54 000
Total Retained Equity	−1 000	−29 000	−23 000	23 000
Total Equity	29 000	−5 000	2 000	47 000
Total Long-Term Debt	0	20 000	0	0
Total Current Debt	7 000	1 000	140 000	6 000
Total Equity and Debt	36 000	15 000	142 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	443 000	0
Other Income	0	0	0	0
Revenue	15 000	0	443 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	345 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	7 000	386 000	4 000
Operating Profit	8 000	−7 000	57 000	−4 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Dividends	0	0	90 000	0
Net Income	5 000	−7 000	45 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000	0	0	0
Total Fixed Assets	6 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	15 000	142 000	54 000
Total Current Assets	31 000	15 000	142 000	54 000
Total Assets	36 000	15 000	142 000	54 000
Total Equity	29 000	−5 000	2 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	20 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−1 000	0	−1 000
Dividends	0	0	90 000	0
Other Current Debt	6 000	1 000	38 000	7 000
Total Current Debt	7 000	1 000	140 000	6 000
Total Equity and Debt	36 000	15 000	142 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,24 %	140 %	2 250 %	−6,38 %
Debt-to-Equity Ratio	0	−4	0	0
Operating Profit Margin	53,33 %	-	12,87 %	-
Current Ratio	4,43	15	1,01	9
Quick Ratio	4,43	15	1,01	9
Equity Ratio	0,81	−0,33	0,01	0,87
Gross Profit Margin	100 %	-	100 %	-