company

ELKAM AS

4590 SNARTEMO

Finances

Share Ownership

Return on Equity

79,07 %

Current Ratio

1,35

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 433 000	4 457 000	5 680 000	0
Net Income	491 000	16 000	3 000	0
Total Assets	2 864 000	2 122 000	2 271 000	1 776 000
Total Equity	621 000	130 000	114 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 433 000	4 457 000	5 680 000	0
Expenditure	6 753 000	4 394 000	5 630 000	0
Operating Profit	681 000	63 000	50 000	0
Financial Income	1 000	0	0	0
Financial Costs	53 000	41 000	47 000	0
Financial Balance	−52 000	−41 000	−47 000	0
Earnings Before Tax	628 000	22 000	4 000	0
Tax	137 000	6 000	1 000	0
Net Income	491 000	16 000	3 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 063 000	924 000	904 000	769 000
Total Current Assets	1 801 000	1 198 000	1 367 000	1 007 000
Total Assets	2 864 000	2 122 000	2 271 000	1 776 000
Total Retained Equity	521 000	30 000	14 000	11 000
Total Equity	621 000	130 000	114 000	111 000
Total Long-Term Debt	905 000	958 000	1 013 000	1 068 000
Total Current Debt	1 338 000	1 035 000	1 144 000	597 000
Total Equity and Debt	2 864 000	2 122 000	2 271 000	1 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 409 000	4 503 000	5 782 000	0
Other Income	24 000	−46 000	−102 000	0
Revenue	7 433 000	4 457 000	5 680 000	0
Cost of Goods Sold	4 242 000	2 509 000	3 782 000	0
Salary Costs	1 812 000	1 377 000	1 356 000	0
Depreciation	54 000	50 000	41 000	0
Impairment	0	0	0	0
Expenditure	6 753 000	4 394 000	5 630 000	0
Operating Profit	681 000	63 000	50 000	0
Financial Income	1 000	0	0	0
Financial Costs	53 000	41 000	47 000	0
Financial Balance	−52 000	−41 000	−47 000	0
Dividends	0	0	0	0
Net Income	491 000	16 000	3 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	929 000	904 000	889 000	769 000
Machinery and Plant Facilities	124 000	0	0	0
Fixtures	10 000	21 000	15 000	0
Total Tangible Assets	1 063 000	924 000	904 000	769 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 063 000	924 000	904 000	769 000
Stock	584 000	243 000	215 000	185 000
Total Investments	0	0	0	0
Cash, Bank	890 000	266 000	475 000	407 000
Total Current Assets	1 801 000	1 198 000	1 367 000	1 007 000
Total Assets	2 864 000	2 122 000	2 271 000	1 776 000
Total Equity	621 000	130 000	114 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	905 000	958 000	1 013 000	1 068 000
Creditors	334 000	224 000	313 000	163 000
Unpaid Taxes	265 000	244 000	269 000	66 000
Dividends	0	0	0	0
Other Current Debt	605 000	561 000	561 000	366 000
Total Current Debt	1 338 000	1 035 000	1 144 000	597 000
Total Equity and Debt	2 864 000	2 122 000	2 271 000	1 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,07 %	12,31 %	2,63 %	0 %
Debt-to-Equity Ratio	1,46	7,37	8,89	9,62
Operating Profit Margin	9,16 %	1,41 %	0,88 %	-
Current Ratio	1,35	1,16	1,19	1,69
Quick Ratio	2,39	1,51	1,47	2,44
Equity Ratio	0,22	0,06	0,05	0,06
Gross Profit Margin	42,93 %	43,71 %	33,42 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English