company

J.C. EIENDOM AS

6700 MÅLØY

Finances

Share Ownership

Return on Equity

8,88 %

Current Ratio

1,41

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	855 000	100 000	100 000	100 000
Net Income	376 000	−48 000	17 000	21 000
Total Assets	11 689 000	10 316 000	3 970 000	3 976 000
Total Equity	4 233 000	3 857 000	3 905 000	3 888 000

Income (NOK)	2022	2021	2020	2019
Revenue	855 000	100 000	100 000	100 000
Expenditure	221 000	103 000	77 000	71 000
Operating Profit	634 000	−3 000	23 000	28 000
Financial Income	0	0	0	0
Financial Costs	255 000	45 000	0	0
Financial Balance	−255 000	−45 000	0	0
Earnings Before Tax	379 000	−48 000	23 000	28 000
Tax	3 000	0	6 000	7 000
Net Income	376 000	−48 000	17 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 440 000	8 995 000	3 837 000	3 889 000
Total Current Assets	249 000	1 321 000	133 000	87 000
Total Assets	11 689 000	10 316 000	3 970 000	3 976 000
Total Retained Equity	377 000	1 000	49 000	32 000
Total Equity	4 233 000	3 857 000	3 905 000	3 888 000
Total Long-Term Debt	7 279 000	4 983 000	0	0
Total Current Debt	177 000	1 476 000	65 000	88 000
Total Equity and Debt	11 689 000	10 316 000	3 970 000	3 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	855 000	0	0	0
Other Income	0	100 000	100 000	100 000
Revenue	855 000	100 000	100 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	221 000	103 000	77 000	71 000
Operating Profit	634 000	−3 000	23 000	28 000
Financial Income	0	0	0	0
Financial Costs	255 000	45 000	0	0
Financial Balance	−255 000	−45 000	0	0
Dividends	0	0	0	0
Net Income	376 000	−48 000	17 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 440 000	8 905 000	3 837 000	3 889 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 440 000	8 905 000	3 837 000	3 889 000
Total Fiancial Fixed Assets	0	90 000	0	0
Total Fixed Assets	11 440 000	8 995 000	3 837 000	3 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	26 000	133 000	87 000
Total Current Assets	249 000	1 321 000	133 000	87 000
Total Assets	11 689 000	10 316 000	3 970 000	3 976 000
Total Equity	4 233 000	3 857 000	3 905 000	3 888 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 279 000	4 983 000	0	0
Creditors	1 000	1 476 000	0	0
Unpaid Taxes	35 000	0	19 000	1 000
Dividends	0	0	0	0
Other Current Debt	138 000	0	40 000	80 000
Total Current Debt	177 000	1 476 000	65 000	88 000
Total Equity and Debt	11 689 000	10 316 000	3 970 000	3 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,88 %	−1,24 %	0,44 %	0,54 %
Debt-to-Equity Ratio	1,72	1,29	0	0
Operating Profit Margin	74,15 %	−3 %	23 %	28 %
Current Ratio	1,41	0,89	2,05	0,99
Quick Ratio	1,41	0,89	2,05	0,99
Equity Ratio	0,36	0,37	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English