ASIAN HOUSE AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−387,12 %

Current Ratio

2,26

Debt-to-Equity Ratio

13,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 105 000	7 526 000	5 438 000	7 221 000
Net Income	−902 000	−171 000	−675 000	−240 000
Total Assets	4 042 000	3 382 000	3 587 000	2 961 000
Total Equity	233 000	281 000	256 000	234 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 105 000	7 526 000	5 438 000	7 221 000
Expenditure	9 249 000	7 719 000	6 300 000	7 614 000
Operating Profit	−1 144 000	−194 000	−861 000	−392 000
Financial Income	0	0	2 000	0
Financial Costs	12 000	25 000	6 000	13 000
Financial Balance	−12 000	−25 000	−4 000	−13 000
Earnings Before Tax	−1 156 000	−219 000	−865 000	−405 000
Tax	−254 000	−48 000	−190 000	−165 000
Net Income	−902 000	−171 000	−675 000	−240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 367 000	2 022 000	2 253 000	1 438 000
Total Current Assets	1 675 000	1 360 000	1 334 000	1 523 000
Total Assets	4 042 000	3 382 000	3 587 000	2 961 000
Total Retained Equity	−2 326 000	−1 424 000	−1 254 000	−579 000
Total Equity	233 000	281 000	256 000	234 000
Total Long-Term Debt	3 069 000	2 095 000	2 670 000	2 167 000
Total Current Debt	740 000	1 006 000	660 000	560 000
Total Equity and Debt	4 042 000	3 382 000	3 587 000	2 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 105 000	7 407 000	5 227 000	7 108 000
Other Income	0	118 000	211 000	113 000
Revenue	8 105 000	7 526 000	5 438 000	7 221 000
Cost of Goods Sold	2 249 000	1 713 000	1 388 000	2 191 000
Salary Costs	2 990 000	2 207 000	1 564 000	2 326 000
Depreciation	199 000	197 000	195 000	186 000
Impairment	0	0	0	0
Expenditure	9 249 000	7 719 000	6 300 000	7 614 000
Operating Profit	−1 144 000	−194 000	−861 000	−392 000
Financial Income	0	0	2 000	0
Financial Costs	12 000	25 000	6 000	13 000
Financial Balance	−12 000	−25 000	−4 000	−13 000
Dividends	0	0	0	0
Net Income	−902 000	−171 000	−675 000	−240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	750 000	900 000	1 050 000	1 200 000
Total Intangible Assets	750 000	900 000	1 050 000	1 200 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	63 000	112 000	138 000	182 000
Total Tangible Assets	63 000	112 000	138 000	182 000
Total Fiancial Fixed Assets	1 554 000	1 010 000	1 065 000	56 000
Total Fixed Assets	2 367 000	2 022 000	2 253 000	1 438 000
Stock	41 000	50 000	37 000	59 000
Total Investments	0	0	0	0
Cash, Bank	193 000	975 000	139 000	312 000
Total Current Assets	1 675 000	1 360 000	1 334 000	1 523 000
Total Assets	4 042 000	3 382 000	3 587 000	2 961 000
Total Equity	233 000	281 000	256 000	234 000
Short-Term Group Debt	0	305 000	0	0
Total Long-Term Debt	3 069 000	2 095 000	2 670 000	2 167 000
Creditors	154 000	142 000	325 000	281 000
Unpaid Taxes	201 000	254 000	87 000	134 000
Dividends	0	0	0	0
Other Current Debt	384 000	296 000	249 000	145 000
Total Current Debt	740 000	1 006 000	660 000	560 000
Total Equity and Debt	4 042 000	3 382 000	3 587 000	2 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−387,12 %	−60,85 %	−263,67 %	−102,56 %
Debt-to-Equity Ratio	13,17	7,46	10,43	9,26
Operating Profit Margin	−14,11 %	−2,58 %	−15,83 %	−5,43 %
Current Ratio	2,26	1,35	2,02	2,72
Quick Ratio	2,4	1,42	2,14	3,04
Equity Ratio	0,06	0,08	0,07	0,08
Gross Profit Margin	72,25 %	77,24 %	74,48 %	69,66 %