NORDENFJELDSKE REVISJON AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

383,52 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 088 000	2 941 000	2 260 000	1 520 000
Net Income	1 396 000	1 459 000	840 000	222 000
Total Assets	2 482 000	2 324 000	1 353 000	495 000
Total Equity	364 000	318 000	109 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 088 000	2 941 000	2 260 000	1 520 000
Expenditure	1 318 000	1 072 000	1 189 000	1 257 000
Operating Profit	1 769 000	1 869 000	1 071 000	263 000
Financial Income	22 000	1 000	2 000	0
Financial Costs	1 000	0	0	0
Financial Balance	21 000	1 000	2 000	0
Earnings Before Tax	1 791 000	1 870 000	1 073 000	263 000
Tax	395 000	411 000	233 000	41 000
Net Income	1 396 000	1 459 000	840 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	4 000	8 000	0
Total Current Assets	2 478 000	2 320 000	1 344 000	495 000
Total Assets	2 482 000	2 324 000	1 353 000	495 000
Total Retained Equity	334 000	288 000	79 000	19 000
Total Equity	364 000	318 000	109 000	49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 118 000	2 006 000	1 244 000	445 000
Total Equity and Debt	2 482 000	2 324 000	1 353 000	495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 088 000	2 941 000	2 260 000	1 520 000
Other Income	0	0	0	0
Revenue	3 088 000	2 941 000	2 260 000	1 520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	852 000	751 000	836 000	900 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 318 000	1 072 000	1 189 000	1 257 000
Operating Profit	1 769 000	1 869 000	1 071 000	263 000
Financial Income	22 000	1 000	2 000	0
Financial Costs	1 000	0	0	0
Financial Balance	21 000	1 000	2 000	0
Dividends	1 350 000	1 250 000	0	110 000
Net Income	1 396 000	1 459 000	840 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	4 000	8 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	4 000	8 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	931 000	982 000	374 000	371 000
Total Current Assets	2 478 000	2 320 000	1 344 000	495 000
Total Assets	2 482 000	2 324 000	1 353 000	495 000
Total Equity	364 000	318 000	109 000	49 000
Short-Term Group Debt	0	0	1 000 000	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	65 000
Unpaid Taxes	208 000	212 000	113 000	94 000
Dividends	1 350 000	1 250 000	0	110 000
Other Current Debt	165 000	137 000	109 000	135 000
Total Current Debt	2 118 000	2 006 000	1 244 000	445 000
Total Equity and Debt	2 482 000	2 324 000	1 353 000	495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	383,52 %	458,81 %	770,64 %	453,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,29 %	63,55 %	47,39 %	17,3 %
Current Ratio	1,17	1,16	1,08	1,11
Quick Ratio	1,17	1,16	1,08	1,11
Equity Ratio	0,15	0,14	0,08	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %