OPPLAND BYGGPROSJEKTERING AS

2850 LENA

Finances

Share Ownership

Return on Equity

−108,82 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−17 000	86 000	259 000	88 000
Net Income	−37 000	−9 000	1 000	4 000
Total Assets	35 000	34 000	37 000	52 000
Total Equity	34 000	34 000	34 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	−17 000	86 000	259 000	88 000
Expenditure	20 000	94 000	258 000	82 000
Operating Profit	−37 000	−9 000	1 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−37 000	−9 000	1 000	5 000
Tax	0	0	0	1 000
Net Income	−37 000	−9 000	1 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	35 000	34 000	37 000	52 000
Total Assets	35 000	34 000	37 000	52 000
Total Retained Equity	0	0	0	0
Total Equity	34 000	34 000	34 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	3 000	17 000
Total Equity and Debt	35 000	34 000	37 000	52 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−17 000	86 000	259 000	88 000
Other Income	0	0	0	0
Revenue	−17 000	86 000	259 000	88 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	3 000	47 000	81 000	36 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	94 000	258 000	82 000
Operating Profit	−37 000	−9 000	1 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−37 000	−9 000	1 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	34 000	35 000	34 000
Total Current Assets	35 000	34 000	37 000	52 000
Total Assets	35 000	34 000	37 000	52 000
Total Equity	34 000	34 000	34 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	3 000	17 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	1 000	0	3 000	17 000
Total Equity and Debt	35 000	34 000	37 000	52 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−108,82 %	−26,47 %	2,94 %	11,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	217,65 %	−10,47 %	0,39 %	6,82 %
Current Ratio	35	-	12,33	3,06
Quick Ratio	35	-	12,33	3,06
Equity Ratio	0,97	1	0,92	0,65
Gross Profit Margin	100 %	100 %	100 %	98,86 %