BYGGET AS

5709 VOSS

Finances

Share Ownership

Return on Equity

−23,21 %

Current Ratio

4,17

Debt-to-Equity Ratio

31,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 792 000	1 601 000	1 109 000	828 000
Net Income	−78 000	2 000	58 000	−186 000
Total Assets	10 998 000	10 499 000	10 324 000	10 448 000
Total Equity	336 000	−250 000	−251 000	−310 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 792 000	1 601 000	1 109 000	828 000
Expenditure	1 329 000	1 220 000	650 000	596 000
Operating Profit	463 000	382 000	459 000	233 000
Financial Income	0	0	0	0
Financial Costs	455 000	380 000	400 000	419 000
Financial Balance	−455 000	−380 000	−400 000	−419 000
Earnings Before Tax	8 000	2 000	58 000	−186 000
Tax	86 000	0	0	0
Net Income	−78 000	2 000	58 000	−186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 004 000	10 254 000	10 264 000	10 279 000
Total Current Assets	993 000	245 000	60 000	169 000
Total Assets	10 998 000	10 499 000	10 324 000	10 448 000
Total Retained Equity	306 000	−280 000	−281 000	−340 000
Total Equity	336 000	−250 000	−251 000	−310 000
Total Long-Term Debt	10 423 000	10 555 000	10 476 000	10 683 000
Total Current Debt	238 000	194 000	100 000	75 000
Total Equity and Debt	10 998 000	10 499 000	10 324 000	10 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 753 000	1 601 000	1 109 000	0
Other Income	39 000	0	0	828 000
Revenue	1 792 000	1 601 000	1 109 000	828 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	296 000	310 000	310 000	309 000
Impairment	0	0	0	0
Expenditure	1 329 000	1 220 000	650 000	596 000
Operating Profit	463 000	382 000	459 000	233 000
Financial Income	0	0	0	0
Financial Costs	455 000	380 000	400 000	419 000
Financial Balance	−455 000	−380 000	−400 000	−419 000
Dividends	0	0	0	0
Net Income	−78 000	2 000	58 000	−186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 901 000	10 187 000	10 173 000	10 164 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	103 000	67 000	91 000	115 000
Total Tangible Assets	10 004 000	10 254 000	10 264 000	10 279 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 004 000	10 254 000	10 264 000	10 279 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	11 000	41 000	48 000
Total Current Assets	993 000	245 000	60 000	169 000
Total Assets	10 998 000	10 499 000	10 324 000	10 448 000
Total Equity	336 000	−250 000	−251 000	−310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 423 000	10 555 000	10 476 000	10 683 000
Creditors	105 000	69 000	13 000	2 000
Unpaid Taxes	31 000	34 000	36 000	38 000
Dividends	0	0	0	0
Other Current Debt	102 000	91 000	51 000	34 000
Total Current Debt	238 000	194 000	100 000	75 000
Total Equity and Debt	10 998 000	10 499 000	10 324 000	10 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,21 %	−0,8 %	−23,11 %	60 %
Debt-to-Equity Ratio	31,02	−42,22	−41,74	−34,46
Operating Profit Margin	25,84 %	23,86 %	41,39 %	28,14 %
Current Ratio	4,17	1,26	0,6	2,25
Quick Ratio	4,17	1,26	0,6	2,25
Equity Ratio	0,03	−0,02	−0,02	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %