LUDVIG'S BRUKTBOKHANDEL AS

8006 BODØ

Finances

Share Ownership

Return on Equity

200 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 000	172 000	214 000	200 000
Net Income	10 000	15 000	4 000	−53 000
Total Assets	5 000	8 000	29 000	4 000
Total Equity	5 000	−5 000	−19 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 000	172 000	214 000	200 000
Expenditure	144 000	157 000	210 000	253 000
Operating Profit	11 000	15 000	4 000	−53 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	10 000	15 000	4 000	−53 000
Tax	0	0	0	0
Net Income	10 000	15 000	4 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 000	8 000	29 000	4 000
Total Assets	5 000	8 000	29 000	4 000
Total Retained Equity	−25 000	−35 000	−49 000	−53 000
Total Equity	5 000	−5 000	−19 000	−23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	12 000	48 000	27 000
Total Equity and Debt	5 000	8 000	29 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	155 000	172 000	214 000	200 000
Other Income	0	0	0	0
Revenue	155 000	172 000	214 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	144 000	157 000	210 000	253 000
Operating Profit	11 000	15 000	4 000	−53 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	10 000	15 000	4 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	8 000	29 000	4 000
Total Current Assets	5 000	8 000	29 000	4 000
Total Assets	5 000	8 000	29 000	4 000
Total Equity	5 000	−5 000	−19 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	12 000	48 000	27 000
Total Current Debt	0	12 000	48 000	27 000
Total Equity and Debt	5 000	8 000	29 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	200 %	−300 %	−21,05 %	230,43 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	7,1 %	8,72 %	1,87 %	−26,5 %
Current Ratio	-	0,67	0,6	0,15
Quick Ratio	-	0,67	0,6	0,15
Equity Ratio	1	−0,63	−0,66	−5,75
Gross Profit Margin	100 %	100 %	100 %	100 %