SKA EIENDOM AS

3618 SKOLLENBORG

Finances

Share Ownership

Return on Equity

6,38 %

Current Ratio

0,31

Debt-to-Equity Ratio

5,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	710 000	605 000	624 000
Net Income	53 000	327 000	191 000	164 000
Total Assets	7 089 000	7 350 000	7 241 000	7 285 000
Total Equity	831 000	778 000	451 000	260 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	710 000	605 000	624 000
Expenditure	292 000	271 000	321 000	351 000
Operating Profit	130 000	439 000	284 000	273 000
Financial Income	0	0	0	0
Financial Costs	62 000	20 000	39 000	63 000
Financial Balance	−62 000	−20 000	−39 000	−63 000
Earnings Before Tax	68 000	419 000	245 000	210 000
Tax	15 000	92 000	54 000	46 000
Net Income	53 000	327 000	191 000	164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 589 000	6 733 000	6 877 000	7 021 000
Total Current Assets	500 000	617 000	363 000	264 000
Total Assets	7 089 000	7 350 000	7 241 000	7 285 000
Total Retained Equity	801 000	748 000	421 000	230 000
Total Equity	831 000	778 000	451 000	260 000
Total Long-Term Debt	4 627 000	4 894 000	6 625 000	6 895 000
Total Current Debt	1 630 000	1 679 000	164 000	130 000
Total Equity and Debt	7 089 000	7 350 000	7 241 000	7 285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	605 000	624 000
Other Income	421 000	710 000	0	0
Revenue	421 000	710 000	605 000	624 000
Cost of Goods Sold	0	0	7 000	9 000
Salary Costs	0	0	0	0
Depreciation	144 000	144 000	144 000	144 000
Impairment	0	0	0	0
Expenditure	292 000	271 000	321 000	351 000
Operating Profit	130 000	439 000	284 000	273 000
Financial Income	0	0	0	0
Financial Costs	62 000	20 000	39 000	63 000
Financial Balance	−62 000	−20 000	−39 000	−63 000
Dividends	0	0	0	0
Net Income	53 000	327 000	191 000	164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 589 000	6 733 000	6 877 000	7 021 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 589 000	6 733 000	6 877 000	7 021 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 589 000	6 733 000	6 877 000	7 021 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	528 000	625 000	363 000	263 000
Total Current Assets	500 000	617 000	363 000	264 000
Total Assets	7 089 000	7 350 000	7 241 000	7 285 000
Total Equity	831 000	778 000	451 000	260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 627 000	4 894 000	6 625 000	6 895 000
Creditors	10 000	0	3 000	3 000
Unpaid Taxes	1 000	−1 000	6 000	5 000
Dividends	0	0	0	0
Other Current Debt	1 602 000	1 589 000	102 000	74 000
Total Current Debt	1 630 000	1 679 000	164 000	130 000
Total Equity and Debt	7 089 000	7 350 000	7 241 000	7 285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,38 %	42,03 %	42,35 %	63,08 %
Debt-to-Equity Ratio	5,57	6,29	14,69	26,52
Operating Profit Margin	30,88 %	61,83 %	46,94 %	43,75 %
Current Ratio	0,31	0,37	2,21	2,03
Quick Ratio	0,31	0,37	2,21	2,03
Equity Ratio	0,12	0,11	0,06	0,04
Gross Profit Margin	100 %	100 %	98,84 %	98,56 %