LANDSKAPSKOLLEKTIVET AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

54,55 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 178 000	3 718 000	2 594 000	2 509 000
Net Income	462 000	505 000	174 000	518 000
Total Assets	2 188 000	1 928 000	1 243 000	1 325 000
Total Equity	847 000	880 000	675 000	500 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 178 000	3 718 000	2 594 000	2 509 000
Expenditure	3 586 000	3 070 000	2 373 000	1 846 000
Operating Profit	593 000	648 000	221 000	663 000
Financial Income	0	0	4 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	0
Earnings Before Tax	593 000	648 000	224 000	663 000
Tax	130 000	143 000	49 000	145 000
Net Income	462 000	505 000	174 000	518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	47 000	23 000	0
Total Current Assets	2 078 000	1 881 000	1 220 000	1 325 000
Total Assets	2 188 000	1 928 000	1 243 000	1 325 000
Total Retained Equity	697 000	730 000	525 000	356 000
Total Equity	847 000	880 000	675 000	500 000
Total Long-Term Debt	2 000	2 000	1 000	0
Total Current Debt	1 339 000	1 046 000	567 000	825 000
Total Equity and Debt	2 188 000	1 928 000	1 243 000	1 325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 178 000	3 718 000	2 594 000	2 509 000
Other Income	0	0	0	0
Revenue	4 178 000	3 718 000	2 594 000	2 509 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	2 918 000	2 580 000	2 103 000	1 563 000
Depreciation	46 000	11 000	1 000	0
Impairment	0	0	0	0
Expenditure	3 586 000	3 070 000	2 373 000	1 846 000
Operating Profit	593 000	648 000	221 000	663 000
Financial Income	0	0	4 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	0
Dividends	0	0	0	300 000
Net Income	462 000	505 000	174 000	518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	110 000	47 000	23 000	0
Total Tangible Assets	110 000	47 000	23 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	110 000	47 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 439 000	1 194 000	718 000	827 000
Total Current Assets	2 078 000	1 881 000	1 220 000	1 325 000
Total Assets	2 188 000	1 928 000	1 243 000	1 325 000
Total Equity	847 000	880 000	675 000	500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	1 000	0
Creditors	92 000	39 000	35 000	25 000
Unpaid Taxes	330 000	293 000	219 000	193 000
Dividends	0	0	0	300 000
Other Current Debt	786 000	572 000	265 000	162 000
Total Current Debt	1 339 000	1 046 000	567 000	825 000
Total Equity and Debt	2 188 000	1 928 000	1 243 000	1 325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,55 %	57,39 %	25,78 %	103,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,19 %	17,43 %	8,52 %	26,42 %
Current Ratio	1,55	1,8	2,15	1,61
Quick Ratio	1,55	1,8	2,15	1,61
Equity Ratio	0,39	0,46	0,54	0,38
Gross Profit Margin	100 %	100 %	100 %	99,92 %