company

MSN HOLDING AS

2818 GJØVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

20,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	221 000
Net Income	169 000	484 000	124 000	9 000
Total Assets	1 637 000	1 648 000	1 536 000	1 533 000
Total Equity	810 000	641 000	157 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	221 000
Expenditure	10 000	5 000	−1 000	218 000
Operating Profit	−10 000	−5 000	1 000	3 000
Financial Income	198 000	494 000	140 000	24 000
Financial Costs	19 000	5 000	17 000	18 000
Financial Balance	179 000	489 000	123 000	6 000
Earnings Before Tax	169 000	484 000	124 000	9 000
Tax	0	0	0	0
Net Income	169 000	484 000	124 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 620 000	1 620 000	1 500 000	1 500 000
Total Current Assets	17 000	28 000	36 000	33 000
Total Assets	1 637 000	1 648 000	1 536 000	1 533 000
Total Retained Equity	780 000	611 000	127 000	3 000
Total Equity	810 000	641 000	157 000	33 000
Total Long-Term Debt	827 000	1 007 000	1 372 000	1 480 000
Total Current Debt	0	0	7 000	20 000
Total Equity and Debt	1 637 000	1 648 000	1 536 000	1 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	221 000
Other Income	0	0	0	0
Revenue	0	0	0	221 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−1 000	218 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	5 000	−1 000	218 000
Operating Profit	−10 000	−5 000	1 000	3 000
Financial Income	198 000	494 000	140 000	24 000
Financial Costs	19 000	5 000	17 000	18 000
Financial Balance	179 000	489 000	123 000	6 000
Dividends	0	0	0	0
Net Income	169 000	484 000	124 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 620 000	1 620 000	1 500 000	1 500 000
Total Fixed Assets	1 620 000	1 620 000	1 500 000	1 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	28 000	36 000	33 000
Total Current Assets	17 000	28 000	36 000	33 000
Total Assets	1 637 000	1 648 000	1 536 000	1 533 000
Total Equity	810 000	641 000	157 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	827 000	1 007 000	1 372 000	1 480 000
Creditors	0	0	7 000	0
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	18 000
Total Current Debt	0	0	7 000	20 000
Total Equity and Debt	1 637 000	1 648 000	1 536 000	1 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,86 %	75,51 %	78,98 %	27,27 %
Debt-to-Equity Ratio	1,02	1,57	8,74	44,85
Operating Profit Margin	-	-	-	1,36 %
Current Ratio	-	-	5,14	1,65
Quick Ratio	-	-	5,14	1,65
Equity Ratio	0,49	0,39	0,1	0,02
Gross Profit Margin	-	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English