FAMME INVEST AS

6009 ÅLESUND

Finances

Return on Equity

100 %

Current Ratio

0,65

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−2 000	−11 000	−12 000
Total Assets	370 000	368 000	366 000	364 000
Total Equity	−4 000	1 000	2 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	4 000	14 000	17 000
Operating Profit	−7 000	−4 000	−14 000	−17 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	1 000
Earnings Before Tax	−4 000	−2 000	−11 000	−16 000
Tax	0	0	0	−4 000
Net Income	−4 000	−2 000	−11 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	126 000	124 000	121 000	119 000
Total Current Assets	244 000	244 000	244 000	245 000
Total Assets	370 000	368 000	366 000	364 000
Total Retained Equity	−34 000	−29 000	−28 000	−16 000
Total Equity	−4 000	1 000	2 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	374 000	367 000	363 000	350 000
Total Equity and Debt	370 000	368 000	366 000	364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	4 000	14 000	17 000
Operating Profit	−7 000	−4 000	−14 000	−17 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−4 000	−2 000	−11 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	5 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	121 000	119 000	117 000	114 000
Total Fixed Assets	126 000	124 000	121 000	119 000
Stock	0	0	0	0
Total Investments	215 000	215 000	215 000	215 000
Cash, Bank	29 000	29 000	29 000	30 000
Total Current Assets	244 000	244 000	244 000	245 000
Total Assets	370 000	368 000	366 000	364 000
Total Equity	−4 000	1 000	2 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	374 000	366 000	363 000	347 000
Total Current Debt	374 000	367 000	363 000	350 000
Total Equity and Debt	370 000	368 000	366 000	364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	−200 %	−550 %	−85,71 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,65	0,66	0,67	0,7
Quick Ratio	0,65	0,66	0,67	0,7
Equity Ratio	−0,01	0	0,01	0,04
Gross Profit Margin	-	-	-	-